XML 188 R52.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
AMALGAMATION - Fair value of NAN's options and warrants (Details)
12 Months Ended
Aug. 03, 2022
Y
$ / shares
Dec. 31, 2023
Dec. 31, 2022
CAD ($)
Aug. 02, 2022
$ / shares
Assumptions used in determination of fair value of options        
Expected dividend yield   0.00% 0.00%  
Expected forfeiture rate   0.00% 0.00%  
Expected share price volatility   87.92%    
Loss from RTO recognized in other income | $     $ 29,174,415  
Maximum        
Assumptions used in determination of fair value of options        
Expected share price volatility     129.48%  
Risk free interest rate   4.68% 2.85%  
Remaining life of options   4 years 5 years  
Minimum        
Assumptions used in determination of fair value of options        
Expected share price volatility     125.83%  
Risk free interest rate   4.28% 0.42%  
Remaining life of options   3 years 4 years 1 month 28 days  
NAN        
Assumptions used in determination of fair value of options        
Expected dividend yield 0.00%      
Expected forfeiture rate 0.00%      
Share price of last financing $ 0.48      
NAN | Maximum        
Assumptions used in determination of fair value of options        
Expected share price volatility 143.30%      
Risk free interest rate 3.08%      
Remaining life of options 4 years 2 months 23 days      
NAN | Minimum        
Assumptions used in determination of fair value of options        
Expected share price volatility 133.15%      
Risk free interest rate 2.85%      
Remaining life of options 2 years 6 months 21 days      
NAN | Expected dividend yield        
AMALGAMATION        
Warrants, measurement input 0      
NAN | Expected forfeiture rate        
AMALGAMATION        
Warrants, measurement input 0      
NAN | Stock price        
AMALGAMATION        
Warrants, measurement input 0.48      
NAN | Expected share price volatility | Maximum        
AMALGAMATION        
Warrants, measurement input 113.22      
NAN | Expected share price volatility | Minimum        
AMALGAMATION        
Warrants, measurement input 64.91      
NAN | Risk free interest rate        
AMALGAMATION        
Warrants, measurement input 3.18      
NAN | Remaining life of warrants | Maximum        
AMALGAMATION        
Warrants, measurement input | Y 2      
NAN | Remaining life of warrants | Minimum        
AMALGAMATION        
Warrants, measurement input | Y 3      
Premium Nickel Resources Corporation (PNRC)        
Assumptions used in determination of fair value of options        
Share price of last financing       $ 2.00