XML 197 R61.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
TERM LOAN (Details)
 12 Months Ended
Dec. 14, 2023
CAD ($)
$ / shares
shares
Jun. 28, 2023
CAD ($)
item
$ / shares
shares
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
TERM LOAN        
Proceeds from financing transactions $ 21,600,000 $ 33,999,200    
Number of transactions in financing | item   3    
Proceeds form offering of equity   $ 16,249,200 $ 39,774,312 $ 23,404,857
Term of debt   3 years    
Proceeds from NSR option   $ 2,750,000    
Net smelter returns royalty (as a percent)   0.50%    
Interest rate on default (as a percent)   15.00%    
Minimum repayment amount   $ 500,000    
Minimum repayment amount, integral multiplier   $ 100,000    
Prepayment term   1 year    
Prepayment fee (as a percent)   10.00%    
Non-Transferable Warrants        
TERM LOAN        
Number of shares purchased by warrant | shares   2,000,000    
Number of shares purchased by each warrant | shares   1    
Warrant exercise price | $ / shares   $ 1.4375    
Warrants term   3 years    
Fair value of warrants $ 275,961 $ 1,435,350    
Proceeds allocated to warrants   1,352,054    
Transaction costs allocated to warrants   83,296    
Non-transferable additional warrants        
TERM LOAN        
Number of shares purchased by warrant | shares 700,000      
Number of shares purchased by each warrant | shares 1      
Warrant exercise price | $ / shares $ 1.4375      
Warrants hold period 4 months      
Warrants recorded in equity $ 275,961 1,352,054    
Term loan        
TERM LOAN        
Principal amount of the Term Loan $ 20,882,353 $ 15,000,000    
Interest rate (as a percent) 10.00% 10.00%    
Fee on change of control (as a percent)   10.00%    
Additional principal amount $ 5,882,353      
Discount on issue of debt (as a percent) 15.00%      
Proceeds from debt $ 5,000,000      
Fair value of warrants $ 275,961 $ 1,435,350