XML 54 R39.htm IDEA: XBRL DOCUMENT v3.24.2
RISK MANAGEMENT (Tables)
3 Months Ended
Mar. 31, 2024
RISK MANAGEMENT  
Schedule of foreign currency denominated financial assets and liabilities

    

Short-term exposure

    

Long-term exposure

USD

    

BWP

BWP

$

$

$

March 31, 2024

Financial assets

 

257,507

 

1,422,059

 

60,851,427

Financial liabilities

 

(1,314,806)

 

(3,594,009)

 

(844,587)

Total exposure

 

(1,057,299)

 

(2,171,950)

 

60,006,840

    

Short-term exposure

    

Long-term exposure

USD

    

BWP

BWP

$

$

$

December 31, 2023

 

  

 

  

 

  

Financial assets

 

2,576,180

 

755,386

 

54,082,922

Financial liabilities

 

(501,458)

 

(4,851,201)

 

(3,508,714)

Total exposure

 

2,074,722

 

(4,095,815)

 

50,574,208

Summary of sensitivity of net loss in relation to the Company's financial assets and financial liabilities and the USD/CAD exchange rate and BWP/CAD exchange rate

    

Short-term exposure

    

Long-term exposure

USD

    

BWP

    

Total

    

BWP

$

$

$

$

March 31, 2024

(52,865)

(108,598)

(161,462)

3,000,342

December 31, 2023

 

103,736

 

(204,791)

 

(101,055)

 

2,528,710

    

Short-term exposure

    

Long-term exposure

USD

    

BWP

    

Total

    

BWP

$

$

$

$

March 31, 2024

52,865

108,598

161,462

(3,000,342)

December 31, 2023

 

(103,736)

 

204,791

 

101,055

 

(2,528,710)

Schedule of contractual obligations

The following table shows the Company’s contractual obligations as at March 31, 2024:

    

Less than

    

    

    

1 year

1 - 2 years

2 - 5 years

Total

$

$

$

$

Trade payables and accrued liabilities

3,756,692

 

 

 

3,756,692

Vehicle financing

95,054

 

95,054

 

21,176

 

211,284

Term Loan

2,088,235

 

2,088,235

 

21,404,412

 

25,580,882

Lease liabilities

1,319,863

 

 

 

1,319,863

7,259,844

 

2,183,289

 

21,425,588

 

30,868,721

Summary of the components managed capital

    

March 31, 2024

    

December 31, 2023

$

$

Shareholder's equity (deficit)

650,881

 

9,745,686

Vehicle financing

211,284

 

236,124

Lease liabilities

1,319,863

 

1,611,143

Term Loan

18,197,327

 

17,956,423

20,379,355

 

29,549,376

Cash

(9,366,821)

 

(19,245,628)

11,012,534

 

10,303,748