XML 75 R60.htm IDEA: XBRL DOCUMENT v3.24.2
SHARE CAPITAL, WARRANTS AND OPTIONS - Common Shares Issued and Outstanding (Details) - CAD ($)
3 Months Ended 12 Months Ended
Dec. 14, 2023
Jun. 28, 2023
Feb. 24, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Common Shares Issued and Outstanding            
Common shares, shares authorized       Unlimited   Unlimited
Number of Series 1 convertible preferred shares authorized       100,000,000    
Exercise of options (in shares)       278,100    
Proceeds from issuance of units   $ 16,249,200     $ 7,765,072  
Cash commission paid         473,383  
Number of warrants issued           6,595,448
Legal fees   736,067        
Share issuance costs   240,596        
Assumptions used to calculate fair value of warrants            
Proceeds from financing transactions $ 21,600,000 $ 33,999,200        
Number of common shares issued       149,427,179   149,300,920
Number of common shares outstanding       149,427,179   149,300,920
Share capital issued through private placement         $ 7,765,072  
EdgePoint            
Common Shares Issued and Outstanding            
Issue price per share or unit   $ 1.10        
Proceeds from issuance of units   $ 16,249,200        
Number of shares exercisable for each warrant   1        
Number of units issued   14,772,000        
Broker Warrants            
Assumptions used to calculate fair value of warrants            
Expected dividend yield     0.00%      
Expected forfeiture rate     0.00%      
Stock price     $ 1.73      
Expected share price volatility     77.52%      
Risk free interest rate     4.28%      
Expected life of warrant     2 years      
Transferrable Warrants            
Assumptions used to calculate fair value of warrants            
Expected dividend yield   0.00%        
Expected forfeiture rate   0.00%        
Stock price   $ 1.35        
Expected share price volatility   92.06%        
Risk free interest rate   4.13%        
Expected life of warrant   3 years        
Transferrable Warrants | EdgePoint            
Common Shares Issued and Outstanding            
Each unit of common share   1        
Warrants issued on number of common shares purchase (in percent)   22.50%        
Warrant exercise price   $ 1.4375        
Fair value of warrants   $ 1,898,349        
Number of warrants in a unit   1        
Warrants term   3 years        
Number of warrants issuable   3,324,000        
Common shares            
Common Shares Issued and Outstanding            
Common share issued       126,259    
Brokered private placement            
Common Shares Issued and Outstanding            
Number of shares issued     4,437,184      
Issue price per share or unit $ 1.20   $ 1.75      
Proceeds from issuance of units $ 15,760,040   $ 7,765,072      
Cash commission paid $ 796,983 $ 812,460 $ 473,383      
Cash commission paid on percentage of gross proceeds (in percent) 6.00% 5.00% 6.00%      
Cash commission paid to president's list purchasers on percentage of gross proceeds (in percent) 3.00%   3.00%      
Assumptions used to calculate fair value of warrants            
Number of common shares issued 13,133,367          
Brokered private placement | EdgePoint            
Common Shares Issued and Outstanding            
Number of shares issued 1,265,800          
Brokered private placement | Broker Warrants            
Common Shares Issued and Outstanding            
Warrants issued on number of common shares sold (in percent)     6.00%      
Warrants issued to president's list purchasers on number of common shares sold (in percent)     3.00%      
Number of shares exercisable for each warrant     1      
Warrant exercise price     $ 1.75      
Number of warrants issued     221,448      
Fair value of warrants     $ 167,939      
Legal fees     $ 133,164