XML 77 R62.htm IDEA: XBRL DOCUMENT v3.24.2
SHARE CAPITAL, WARRANTS AND OPTIONS - Stock Options (Details) - CAD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Number Outstanding      
Exercised (278,100)    
Plan      
SHARE CAPITAL, WARRANTS AND OPTIONS      
Term of options (in years)     5 years
Number Outstanding      
Outstanding, beginning of the year 13,487,921 10,407,044 10,407,044
Issued     3,833,277
Exercised (278,100)   (488,900)
Cancelled (150,000)   (263,500)
Outstanding, end of the year 13,059,821   13,487,921
Weighted Average Exercise Price      
Outstanding, beginning of the year $ 1.39 $ 1.10 $ 1.10
Issued     1.75
Exercised 0.86   0.49
Cancelled 1.75   2.40
Outstanding, end of the year $ 1.39   $ 1.39
Number of options vested     0
Share-based payment expense $ 389,612 $ 0  
Assumptions used in determination of fair value of options      
Expected dividend yield     0.00%
Expected forfeiture rate     0.00%
Expected share price volatility     0.8792%
Options Outstanding 13,059,821   13,487,921
Options Exercisable 9,376,444    
Weighted average remaining contractual life (years) 2 years 9 months 18 days    
Plan | Options with expiry date February 24, 2025      
Number Outstanding      
Outstanding, end of the year 660,000    
Assumptions used in determination of fair value of options      
Options Outstanding 660,000    
Options Exercisable 660,000    
Exercise Price $ 0.80    
Weighted average remaining contractual life (years) 18 days    
Plan | Options with expiry date August 19, 2025      
Number Outstanding      
Outstanding, end of the year 240,000    
Assumptions used in determination of fair value of options      
Options Outstanding 240,000    
Options Exercisable 240,000    
Exercise Price $ 0.45    
Weighted average remaining contractual life (years) 10 days    
Plan | Options with expiry date January 26, 2026      
Number Outstanding      
Outstanding, end of the year 3,320,100    
Assumptions used in determination of fair value of options      
Options Outstanding 3,320,100    
Options Exercisable 3,320,000    
Exercise Price $ 0.39    
Weighted average remaining contractual life (years) 5 months 15 days    
Plan | Options with expiry date February 25, 2026      
Number Outstanding      
Outstanding, end of the year 495,000    
Assumptions used in determination of fair value of options      
Options Outstanding 495,000    
Options Exercisable 495,000    
Exercise Price $ 1.60    
Weighted average remaining contractual life (years) 25 days    
Plan | Options with expiry date September 29, 2026      
Number Outstanding      
Outstanding, end of the year 1,185,750    
Assumptions used in determination of fair value of options      
Options Outstanding 1,185,750    
Options Exercisable 1,185,750    
Exercise Price $ 0.91    
Weighted average remaining contractual life (years) 2 months 23 days    
Plan | Options with expiry date October 25, 2026      
Number Outstanding      
Outstanding, end of the year 998,794    
Assumptions used in determination of fair value of options      
Options Outstanding 998,794    
Options Exercisable 998,794    
Exercise Price $ 2.00    
Weighted average remaining contractual life (years) 2 months 12 days    
Plan | Options with expiry date January 20, 2027      
Number Outstanding      
Outstanding, end of the year 2,476,900    
Assumptions used in determination of fair value of options      
Options Outstanding 2,476,900    
Options Exercisable 2,476,900    
Exercise Price $ 2.40    
Weighted average remaining contractual life (years) 6 months 10 days    
Plan | Options with expiry date August 8, 2028      
Number Outstanding      
Outstanding, end of the year 3,683,277    
Assumptions used in determination of fair value of options      
Options Outstanding 3,683,277    
Exercise Price $ 1.75    
Weighted average remaining contractual life (years) 1 year 2 months 23 days    
Plan | Minimum      
Assumptions used in determination of fair value of options      
Risk free interest rate     0.0428%
Expected life of options     3 years
Plan | Maximum      
SHARE CAPITAL, WARRANTS AND OPTIONS      
Number of shares authorized 27,100,000    
Term of options (in years) 10 years    
Assumptions used in determination of fair value of options      
Risk free interest rate     0.0468%
Expected life of options     4 years