XML 47 R34.htm IDEA: XBRL DOCUMENT v3.24.2.u1
PROMISSORY NOTE (Tables)
6 Months Ended
Jun. 30, 2024
Class of Warrant or Right [Line Items]  
SCHEDULE OF LENDER WARRANTS

 

   June 14, 2024   June 21, 2024 
Expected dividend yield   0%   0%
Stock price  $0.81   $0.84 
Expected share price volatility   83.17%   83.71%
Risk free interest rate   3.23%   3.30%
Expected life of warrant   5 years    5 years 
Lender Warrants [Member]  
Class of Warrant or Right [Line Items]  
SCHEDULE OF LENDER WARRANTS

The fair value of the Lender warrants was calculated using the following assumptions:

   March 31, 2023 
Expected dividend yield   0%
Stock price  $1.40 
Expected share price volatility   77.2%
Risk free interest rate   3.49%
Expected life of warrant   1 year