XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - CAD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE at Dec. 31, 2022 $ 31,516 $ 77,302,736 $ (72,190,747) $ (1,200,516) $ 3,942,989
Balance, shares at Dec. 31, 2022 116,521,343          
Net loss for the period (6,367,772) (6,367,772)
Share capital issued through private placement   7,765,072 7,765,072
Share capital issued through private placement, shares 4,437,184          
Share issue costs   (606,547) (606,547)
Fair value of lender warrants   116,177 116,177
Exchange differences on translation of foreign operations   (272,337) (272,337)
Balance at Mar. 31, 2023 31,516 84,577,438 (78,558,519) (1,472,853) 4,577,582
Balance, shares at Mar. 31, 2023 120,958,527          
BALANCE at Dec. 31, 2022 31,516 77,302,736 (72,190,747) (1,200,516) 3,942,989
Balance, shares at Dec. 31, 2022 116,521,343          
Net loss for the period           (14,514,679)
Exchange differences on translation of foreign operations           (719,875)
Balance at Jun. 30, 2023 31,516 101,119,143 (86,705,426) (1,920,391) 12,524,842
Balance, shares at Jun. 30, 2023 135,730,527          
BALANCE at Dec. 31, 2022 31,516 77,302,736 (72,190,747) (1,200,516) 3,942,989
Balance, shares at Dec. 31, 2022 116,521,343          
Balance at Dec. 31, 2023 31,516 116,069,973 (104,566,816) (1,788,987) 9,745,686
Balance, shares at Dec. 31, 2023 149,300,920          
BALANCE at Mar. 31, 2023 31,516 84,577,438 (78,558,519) (1,472,853) 4,577,582
Balance, shares at Mar. 31, 2023 120,958,527          
Net loss for the period   (8,146,907) (8,146,907)
Share capital issued through private placement   16,249,201 16,249,201
Share capital issued through private placement, shares 14,772,000          
Share issue costs   (1,059,550) (1,059,550)
Fair value of lender warrants   1,352,054 1,352,054
Exchange differences on translation of foreign operations   (447,538) (447,538)
Balance at Jun. 30, 2023 31,516 101,119,143 (86,705,426) (1,920,391) 12,524,842
Balance, shares at Jun. 30, 2023 135,730,527          
BALANCE at Dec. 31, 2023 31,516 116,069,973 (104,566,816) (1,788,987) 9,745,686
Balance, shares at Dec. 31, 2023 149,300,920          
Net loss for the period (9,347,180) (9,347,180)
Exchange differences on translation of foreign operations   (137,237) (137,237)
Exercise of options, net  
Exercise of options, net, shares 126,259          
Share-based payment   389,612 389,612
Balance at Mar. 31, 2024 31,516 116,459,585 (113,913,996) (1,926,224) 650,881
Balance, shares at Mar. 31, 2024 149,427,179          
BALANCE at Dec. 31, 2023 31,516 116,069,973 (104,566,816) (1,788,987) 9,745,686
Balance, shares at Dec. 31, 2023 149,300,920          
Net loss for the period           (19,140,372)
Share capital issued through private placement, shares 36,281,409          
Exchange differences on translation of foreign operations           255,460
Exercise of options, net, shares 278,100          
Balance at Jun. 30, 2024 31,516 143,874,771 (123,707,188) (1,533,527) 18,665,572
Balance, shares at Jun. 30, 2024 185,708,588          
BALANCE at Mar. 31, 2024 31,516 116,459,585 (113,913,996) (1,926,224) 650,881
Balance, shares at Mar. 31, 2024 149,427,179          
Net loss for the period   (9,793,192) (9,793,192)
Share capital issued through private placement   28,760,081 28,760,081
Share capital issued through private placement, shares 36,281,409          
Share issue costs   (1,734,507) (1,734,507)
Exchange differences on translation of foreign operations   392,697 392,697
Share-based payment   389,612 389,612
Balance at Jun. 30, 2024 $ 31,516 $ 143,874,771 $ (123,707,188) $ (1,533,527) $ 18,665,572
Balance, shares at Jun. 30, 2024 185,708,588