XML 19 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Unaudited) - CAD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2022 $ 31,516 $ 77,302,736 $ (72,190,747) $ (1,200,516) $ 3,942,989
Balance, shares at Dec. 31, 2022 116,521,343          
Net loss for the period (22,199,513) (22,199,513)
Share capital issued through private placement   24,014,273 24,014,273
Share capital issued through private placement, shares 19,209,184          
Share issue costs   (1,866,097) (1,866,097)
Exchange differences on translation of foreign operations   (903,578) (903,578)
Fair value of lender warrants   1,468,231 1,468,231
Balance at Sep. 30, 2023 31,516 100,919,143 (94,390,260) (2,104,094) 4,456,305
Balance, shares at Sep. 30, 2023 135,730,527          
Balance at Dec. 31, 2022 31,516 77,302,736 (72,190,747) (1,200,516) 3,942,989
Balance, shares at Dec. 31, 2022 116,521,343          
Balance at Dec. 31, 2023 31,516 116,069,973 (104,566,816) (1,788,987) 9,745,686
Balance, shares at Dec. 31, 2023 149,300,920          
Balance at Jun. 30, 2023 31,516 101,119,143 (86,705,426) (1,920,391) 12,524,842
Balance, shares at Jun. 30, 2023 135,730,527          
Net loss for the period (7,684,834) (7,684,834)
Share issue costs   (200,000) (200,000)
Exchange differences on translation of foreign operations   (183,703) (183,703)
Balance at Sep. 30, 2023 31,516 100,919,143 (94,390,260) (2,104,094) 4,456,305
Balance, shares at Sep. 30, 2023 135,730,527          
Balance at Dec. 31, 2023 31,516 116,069,973 (104,566,816) (1,788,987) 9,745,686
Balance, shares at Dec. 31, 2023 149,300,920          
Net loss for the period (31,145,332) (31,145,332)
Share capital issued through private placement   28,239,254 28,239,254
Share capital issued through private placement, shares 36,281,409          
Share issue costs   (1,232,925) (1,232,925)
Exercise of options, net  
Exercise of options, net, shares 126,259         278,100
Share-based payment   1,712,843 $ 1,712,843
Exchange differences on translation of foreign operations   399,371 399,371
Balance at Sep. 30, 2024 31,516 144,789,145 (135,712,148) (1,389,616) 7,718,897
Balance, shares at Sep. 30, 2024 185,708,588          
Balance at Jun. 30, 2024 31,516 143,874,771 (123,707,188) (1,533,527) 18,665,572
Balance, shares at Jun. 30, 2024 185,708,588          
Net loss for the period (12,004,960) (12,004,960)
Share issue costs   (19,245) (19,245)
Exchange differences on translation of foreign operations   143,911 143,911
Share-based payment   933,619 933,619
Balance at Sep. 30, 2024 $ 31,516 $ 144,789,145 $ (135,712,148) $ (1,389,616) $ 7,718,897
Balance, shares at Sep. 30, 2024 185,708,588