XML 64 R50.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - CAD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Property, Plant and Equipment [Line Items]          
Balance , Cost     $ 9,331,274 $ 3,491,213 $ 3,491,213
Additions, Cost     137,464   6,061,525
Foreign currency translation, Cost     264,357   (221,464)
Balance , Cost $ 9,733,095   9,733,095   9,331,274
Balance Accumulated Depreciation     842,775 96,543 96,543
Depreciation Accumulated Depreciation 354,581 $ 151,500 1,088,483 241,260 744,783
Foreign currency translation Accumulated Depreciation     37,790   1,449
Balance Accumulated Depreciation 1,969,048   1,969,048   842,775
Balance, Carrying Value     8,488,499    
Balance, Carrying Value 7,764,047   7,764,047   8,488,499
Land And Buildings Right Of Use Assets [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     2,909,637 3,077,420 3,077,420
Additions, Cost      
Foreign currency translation, Cost     88,261   (167,783)
Balance , Cost 2,997,898   2,997,898   2,909,637
Balance Accumulated Depreciation [1]     170,256 51,123 51,123
Depreciation Accumulated Depreciation [1]     81,979   119,133
Foreign currency translation Accumulated Depreciation [1]     (1,776)  
Balance Accumulated Depreciation [1] 250,459   250,459   170,256
Balance, Carrying Value [1]     2,739,381    
Balance, Carrying Value [1] 2,747,439   2,747,439   2,739,381
Exploration Equipment Right Of Use Assets [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     1,023,615
Additions, Cost       1,023,615
Foreign currency translation, Cost      
Balance , Cost 1,023,615   1,023,615   1,023,615
Balance Accumulated Depreciation [1]     85,301
Depreciation Accumulated Depreciation [1]     155,318   85,301
Foreign currency translation Accumulated Depreciation [1]     953  
Balance Accumulated Depreciation [1] 241,572   241,572   85,301
Balance, Carrying Value [1]     938,314    
Balance, Carrying Value [1] 782,043   782,043   938,314
Exploration and Production Equipment [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     4,202,457 11,973 11,973
Additions, Cost     4,181   4,190,484
Foreign currency translation, Cost     123,337  
Balance , Cost 4,329,975   4,329,975   4,202,457
Balance Accumulated Depreciation     307,559 1,447 1,447
Depreciation Accumulated Depreciation     635,096   306,112
Foreign currency translation Accumulated Depreciation     3,811  
Balance Accumulated Depreciation 946,466   946,466   307,559
Balance, Carrying Value     3,894,898    
Balance, Carrying Value 3,383,509   3,383,509   3,894,898
Furniture and Fixtures [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     191,899 126,605 126,605
Additions, Cost     15,111   65,998
Foreign currency translation, Cost     3,609   (704)
Balance , Cost 210,619   210,619   191,899
Balance Accumulated Depreciation     19,079 1,872 1,872
Depreciation Accumulated Depreciation     10,661   14,030
Foreign currency translation Accumulated Depreciation     776   3,177
Balance Accumulated Depreciation 30,516   30,516   19,079
Balance, Carrying Value     172,820    
Balance, Carrying Value 180,103   180,103   172,820
Electric Generation Equipment [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     38,227 31,381 31,381
Additions, Cost       8,557
Foreign currency translation, Cost     1,160   (1,711)
Balance , Cost 39,387   39,387   38,227
Balance Accumulated Depreciation     8,549 562 562
Depreciation Accumulated Depreciation     5,801   6,212
Foreign currency translation Accumulated Depreciation     364   1,775
Balance Accumulated Depreciation 14,714   14,714   8,549
Balance, Carrying Value     29,678    
Balance, Carrying Value 24,673   24,673   29,678
Vehicles [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     398,032 241,884 241,884
Additions, Cost     111,629   187,310
Foreign currency translation, Cost     12,074   (31,162)
Balance , Cost 521,735   521,735   398,032
Balance Accumulated Depreciation     106,083 39,589 39,589
Depreciation Accumulated Depreciation     80,025   69,997
Foreign currency translation Accumulated Depreciation     4,739   (3,503)
Balance Accumulated Depreciation 190,847   190,847   106,083
Balance, Carrying Value     291,949    
Balance, Carrying Value 330,888   330,888   291,949
Computer Equipment [Member]          
Property, Plant and Equipment [Line Items]          
Balance , Cost     567,407 1,950 1,950
Additions, Cost     6,543   585,561
Foreign currency translation, Cost     35,916   (20,104)
Balance , Cost 609,866   609,866   567,407
Balance Accumulated Depreciation     145,948 $ 1,950 1,950
Depreciation Accumulated Depreciation     119,603   143,998
Foreign currency translation Accumulated Depreciation     28,923  
Balance Accumulated Depreciation 294,474   294,474   145,948
Balance, Carrying Value     421,459    
Balance, Carrying Value $ 315,392   $ 315,392   $ 421,459
[1] Land and Buildings (ROU Assets) contains the Syringa Lodge right-of-use (“ROU”) asset and Exploration Equipment (ROU Assets) contains the drilling equipment supply agreement ROU asset (Note 9).