XML 68 R54.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF CONTINUITY OF TERM LOAN (Details) - CAD ($)
9 Months Ended
Dec. 14, 2023
Jun. 28, 2023
Sep. 30, 2024
Jun. 21, 2024
Short-Term Debt [Line Items]        
Fair value of the attached warrants       $ (1,087,755)
Term Loan [Member]        
Short-Term Debt [Line Items]        
Principal amount of the Term Loan $ 20,882,353 $ 15,000,000    
Fair value of the attached warrants (275,961) (1,435,350)    
Term Loan balance 17,913,842 13,564,650 $ 17,956,423  
Transaction costs   (787,175)    
Accrued interest 402,981 390,411 1,563,324  
Accretion of warrant value and transaction costs 42,581 631,540 753,854  
Interest paid (402,981) $ (390,411) (1,563,324)  
Fair value of loan 13,409,015      
Additional principal amount of loan 5,882,353      
Loan issue discount (882,353)      
Transaction fee for modification $ (219,212)      
Term Loan balance     $ 18,710,277