XML 82 R68.htm IDEA: XBRL DOCUMENT v3.24.3
SCHEDULE OF DSU GRANTED (Details) - CAD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Fair value movement of deferred shares units $ 153,304 $ (36,355) $ 473,820 $ 5,476  
Deferred Share Unit Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
DSUs outstanding at the beginning shares     730,975 200,000 200,000
DSUs outstanding at the beginning [1]     $ 1.21 $ 1.49 $ 1.49
DSUs outstanding at the beginning     $ 884,481 $ 298,000 $ 298,000
Granted     1,116,269   600,951
Granted [1]     $ 0.79   $ 1.33
Granted     $ 882,410   $ 798,122
Redeemed         (69,976)
Redeemed [1]         $ 1.19
Redeemed         $ (83,527)
Fair value movement of deferred shares units      
Fair value movement of deferred shares units     $ (473,820)   $ (128,114)
DSUs outstanding at the ending shares 1,847,244   1,847,244   730,975
DSUs outstanding at the ending [1] $ 0.70   $ 0.70   $ 1.21
DSUs outstanding at the ending $ 1,293,071   $ 1,293,071   $ 884,481
[1] Under the DSU Plan, Market Price is the volume weighted average price on the TSXV for the last five trading days immediately preceding the grant date or redemption date.