XML 41 R28.htm IDEA: XBRL DOCUMENT v3.25.2
EXPLORATION AND EVALUATION ASSETS (Tables)
 6 Months Ended
Jun. 30, 2025
Extractive Industries [Abstract]  
SCHEDULE OF EXPLORATION AND EVALUATION ASSETS

The exploration and evaluation assets of the Company consist of the acquisition costs of mining assets located in Botswana:

 

 

SCHEDULE OF EXPLORATION AND EVALUATION ASSETS 

  

Selebi

$

  

Selkirk

$

  

Total

$

 
   Botswana     
  

Selebi

$

  

Selkirk

$

  

Total

$

 
             
Balance, December 31, 2023   8,285,523    309,275    8,594,798 
Foreign currency translation   242,955    9,068    252,023 
Balance, December 31, 2024   8,528,478    318,343    8,846,821 
Foreign currency translation   (50,266)   (1,877)   (52,143)
Balance, June 30, 2025   8,478,212    316,466    8,794,678 
SCHEDULE OF GENERAL EXPLORATION EXPENSES

General Exploration Expenses - Details of the general exploration expenses by nature are presented as follows:

 

SCHEDULE OF GENERAL EXPLORATION EXPENSES  

  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

 
   Three months ended June 30, 2025   Three months ended June 30, 2024 
  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

 
Drilling   3,034,485    703,233    -    3,737,718    1,008,650    -    -    1,008,650 
Site operations, administration, & overhead   1,362,912    344,208    113,086    1,820,206    1,274,300    101,418    47,682    1,423,400 
Infrastructure & equipment maintenance   731,349    -    -    731,349    908,023    -    -    908,023 
Geology   451,862    303,536    -    755,398    705,639    23,742    -    729,381 
Mine development   708,170    -    -    708,170    695,663    -    -    695,663 
Electricity   865,329    4,296    -    869,625    701,917    7,794    -    709,711 
Engineering & technical studies   495,977    15,915    -    511,892    202,088    74,357    -    276,445 
Geophysics   242,959    20,939    -    263,898    183,226    90,629    -    273,855 
Freight, tools, supplies, & other consumables   392,598    76,638    -    469,236    318,143    93    -    318,236 
Health & safety   127,031    3,630    -    130,661    67,164    43    -    67,207 
Environmental, social & governance   86,371    -    -    86,371    60,878    -    -    60,878 
Share-based compensation   121,262    131,310    -    252,572    98,261    24,566    -    122,827 
Total   8,620,305    1,603,705    113,086    10,337,096    6,223,952    322,642    47,682    6,594,276 

 

  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

 
   Six months ended June 30, 2025   Six months ended June 30, 2024 
  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

  

Selebi

$

  

Selkirk

$

  

Other

$

  

Total

$

 
Drilling   3,718,577    703,233    -    4,421,810    2,559,903    -    -    2,559,903 
Site operations, administration, & overhead   2,294,239    386,470    152,742    2,833,451    2,458,560    204,410    95,715    2,758,685 
Infrastructure & equipment maintenance   1,442,278    -    -    1,442,278    1,778,704    -    -    1,778,704 
Geology   1,019,837    330,071    -    1,349,908    1,489,126    33,297    -    1,522,423 
Mine development   1,376,789    -    -    1,376,789    1,363,232    -    -    1,363,232 
Electricity   1,729,242    8,652    -    1,737,894    1,373,330    15,328    -    1,388,658 
Engineering & technical studies   1,338,749    27,595    -    1,366,344    264,438    124,001    -    388,439 
Geophysics   469,768    20,939    -    490,707    496,364    92,837    -    589,201 
Freight, tools, supplies, & other consumables   522,793    87,602    -    610,395    450,513    93    -    450,606 
Health & safety   220,615    3,630    -    224,245    111,177    43    -    111,220 
Environmental, social & governance   160,780    -    -    160,780    152,013    -    -    152,013 
Share-based compensation   320,791    137,481    -    458,272    196,521    49,130    -    245,651 
Total   14,614,458    1,705,673    152,742    16,472,873    12,693,881    519,139    95,715    13,308,735