XML 58 R45.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - CAD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2025
Dec. 31, 2024
Property, Plant and Equipment [Line Items]    
Balance, Cost $ 11,009,011 $ 9,543,409
Additions, Cost 1,510,130 1,350,909
Foreign currency translation, Cost (61,070) 114,693
Balance, Cost 12,458,071 11,009,011
Balance Accumulated Depreciation 2,520,606 842,775
Depreciation Accumulated Depreciation 1,067,150 1,631,464
Foreign currency translation Accumulated Depreciation (17,511) 46,367
Balance Accumulated Depreciation 3,570,245 2,520,606
Balance, Carrying Value 8,488,405  
Balance, Carrying Value 8,887,826 8,488,405
Land and Buildings [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost [1] 3,068,950 2,909,637
Additions, Cost [1] 73,049
Foreign currency translation, Cost [1] (18,087) 86,264
Balance, Cost [1] 3,050,863 3,068,950
Balance Accumulated Depreciation [1] 283,400 170,256
Depreciation Accumulated Depreciation [1] 43,182 110,535
Foreign currency translation Accumulated Depreciation [1] (1,882) 2,609
Balance Accumulated Depreciation [1] 324,700 283,400
Balance, Carrying Value [1] 2,785,550  
Balance, Carrying Value [1] 2,726,163 2,785,550
Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost [1],[2] 6,583,695 5,476,434
Additions, Cost [1],[2] 1,312,094 1,129,567
Foreign currency translation, Cost [1],[2] (34,325) (22,306)
Balance, Cost [1],[2] 7,861,464 6,583,695
Balance Accumulated Depreciation [1],[2] 1,644,614 401,409
Depreciation Accumulated Depreciation [1],[2] 665,653 1,229,847
Foreign currency translation Accumulated Depreciation [1],[2] (10,413) 13,358
Balance Accumulated Depreciation [1],[2] 2,299,854 1,644,614
Balance, Carrying Value [1],[2] 4,939,081  
Balance, Carrying Value [1],[2] 5,561,610 4,939,081
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost 225,877 191,899
Additions, Cost 2,804 30,121
Foreign currency translation, Cost (1,037) 3,857
Balance, Cost 227,644 225,877
Balance Accumulated Depreciation 34,579 19,079
Depreciation Accumulated Depreciation 16,591 14,750
Foreign currency translation Accumulated Depreciation (247) 750
Balance Accumulated Depreciation 50,923 34,579
Balance, Carrying Value 191,298  
Balance, Carrying Value 176,721 191,298
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost 521,222 398,032
Additions, Cost 191,563 111,629
Foreign currency translation, Cost (4,013) 11,561
Balance, Cost 708,772 521,222
Balance Accumulated Depreciation 224,352 106,083
Depreciation Accumulated Depreciation 70,542 113,688
Foreign currency translation Accumulated Depreciation (1,669) 4,581
Balance Accumulated Depreciation 293,225 224,352
Balance, Carrying Value 296,870  
Balance, Carrying Value 415,547 296,870
Computer and Software [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost 609,267 567,407
Additions, Cost 3,669 6,543
Foreign currency translation, Cost (3,608) 35,317
Balance, Cost 609,328 609,267
Balance Accumulated Depreciation 333,661 145,948
Depreciation Accumulated Depreciation 271,182 162,644
Foreign currency translation Accumulated Depreciation (3,300) 25,069
Balance Accumulated Depreciation 601,543 333,661
Balance, Carrying Value 275,606  
Balance, Carrying Value $ 7,785 $ 275,606
[1] Land and Buildings contains the Syringa Lodge right-of-use (“ROU”) asset and Equipment contains the drilling equipment supply agreement ROU asset. The Company obtained full title to these assets during the year ended December 31, 2024.
[2] Included within Equipment is $945,296 related to the Selebi Hinge deep drill and other capital components that were in transit at June 30, 2025, which are currently non-depreciable.