XML 73 R60.htm IDEA: XBRL DOCUMENT v3.25.2
SCHEDULE OF DSU GRANTED (Details) - CAD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Fair value adjustment $ (379,759) $ 93,914 $ (368,935) $ 320,516  
Current portion of DSU, Fair value 502,929   502,929   $ 177,602
Non current portion of DSU, Fair value $ 617,224   $ 617,224   $ 764,062
Deferred Share Unit Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
RSUs outstanding at the beginning shares     108,236 36,548 36,548
RSUs outstanding beginning, Weighted average grant-date fair value per award [1]     $ 8.70 $ 24.20 $ 24.20
DSUs outstanding at the beginning, Fair value     $ 941,664 $ 884,481 $ 884,481
Granted, Awards     19,335   71,688
Granted, Price per share [1]     $ 9.85   $ 14.24
Granted, Fair value     $ (190,446)   $ 1,020,523
Fair value adjustment, Awards      
Fair value adjustment     $ 368,935   $ (963,340)
Granted, Awards     (19,335)   (71,688)
RSUs outstanding at the ending shares 88,901   88,901   108,236
RSUs outstanding ending, weighted average grant-date fair value per award [1] $ 12.60   $ 12.60   $ 8.70
DSUs outstanding at the ending, Fair value $ 1,120,153   $ 1,120,153   $ 941,664
Non current portion of DSU, Fair value $ 1,120,153   $ 1,120,153   $ 941,664
Deferred Share Unit Plan Current [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
RSUs outstanding at the ending shares 39,915   39,915    
RSUs outstanding ending, weighted average grant-date fair value per award [1] $ 12.60   $ 12.60    
Deferred Share Unit Plan Non Current [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
RSUs outstanding at the ending shares 48,986   48,986    
RSUs outstanding ending, weighted average grant-date fair value per award [1] $ 12.60   $ 12.60    
[1] For DSUs granted and outstanding, price represents the closing price of the Company’s Common Shares on the grant date and balance sheet date, respectively. For DSUs redeemed, price represents the volume weighted average price on the TSXV for the last five trading days immediately preceding the redemption date.