XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.3
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - CAD ($)
 9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Property, Plant and Equipment [Line Items]    
Balance, Cost $ 11,009,011 $ 9,543,409
Additions, Cost 2,017,570 1,350,909
Foreign currency translation, Cost 94,086 114,693
Balance, Cost 13,120,667 11,009,011
Balance, Accumulated Depreciation & Amortization 2,520,606 842,775
Depreciation during the period, Accumulated Depreciation & Amortization 1,561,471 1,631,464
Foreign currency translation, Accumulated Depreciation & Amortization (23,441) 46,367
Balance, Accumulated Depreciation & Amortization 4,058,636 2,520,606
Balance, Carrying Value 8,488,405  
Balance, Carrying Value 9,062,031 8,488,405
Land and Buildings [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost [1] 3,068,950 2,909,637
Additions, Cost [1] 73,049
Foreign currency translation, Cost [1] 45,220 86,264
Balance, Cost [1] 3,114,170 3,068,950
Balance, Accumulated Depreciation & Amortization [1] 283,400 170,256
Depreciation during the period, Accumulated Depreciation & Amortization [1] 72,265 110,535
Foreign currency translation, Accumulated Depreciation & Amortization [1] 4,740 2,609
Balance, Accumulated Depreciation & Amortization [1] 360,405 283,400
Balance, Carrying Value [1] 2,785,550  
Balance, Carrying Value [1] 2,753,765 2,785,550
Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost [1] 6,583,695 5,476,434
Additions, Cost [1] 1,803,272 1,129,567
Foreign currency translation, Cost [1] 28,995 (22,306)
Balance, Cost [1] 8,415,962 6,583,695
Balance, Accumulated Depreciation & Amortization [1] 1,644,614 401,409
Depreciation during the period, Accumulated Depreciation & Amortization [1] 1,073,719 1,229,847
Foreign currency translation, Accumulated Depreciation & Amortization [1] (40,084) 13,358
Balance, Accumulated Depreciation & Amortization [1] 2,678,249 1,644,614
Balance, Carrying Value [1] 4,939,081  
Balance, Carrying Value [1] 5,737,713 4,939,081
Furniture and Fixtures [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost 225,877 191,899
Additions, Cost 2,826 30,121
Foreign currency translation, Cost 2,581 3,857
Balance, Cost 231,284 225,877
Balance, Accumulated Depreciation & Amortization 34,579 19,079
Depreciation during the period, Accumulated Depreciation & Amortization 22,406 14,750
Foreign currency translation, Accumulated Depreciation & Amortization 613 750
Balance, Accumulated Depreciation & Amortization 57,598 34,579
Balance, Carrying Value 191,298  
Balance, Carrying Value 173,686 191,298
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost 521,222 398,032
Additions, Cost 207,774 111,629
Foreign currency translation, Cost 8,283 11,561
Balance, Cost 737,279 521,222
Balance, Accumulated Depreciation & Amortization 224,352 106,083
Depreciation during the period, Accumulated Depreciation & Amortization 116,934 113,688
Foreign currency translation, Accumulated Depreciation & Amortization 4,219 4,581
Balance, Accumulated Depreciation & Amortization 345,505 224,352
Balance, Carrying Value 296,870  
Balance, Carrying Value 391,774 296,870
Computer and Software [Member]    
Property, Plant and Equipment [Line Items]    
Balance, Cost 609,267 567,407
Additions, Cost 3,698 6,543
Foreign currency translation, Cost 9,007 35,317
Balance, Cost 621,972 609,267
Balance, Accumulated Depreciation & Amortization 333,661 145,948
Depreciation during the period, Accumulated Depreciation & Amortization 276,147 162,644
Foreign currency translation, Accumulated Depreciation & Amortization 7,071 25,069
Balance, Accumulated Depreciation & Amortization 616,879 333,661
Balance, Carrying Value 275,606  
Balance, Carrying Value $ 5,093 $ 275,606
[1] Land and Buildings contains the Syringa Lodge right-of-use (“ROU”) asset and Equipment contains the drilling equipment supply agreement ROU asset. The Company obtained full title to these assets during the year ended December 31, 2024.