XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Interim Consolidated Statements of Changes in Shareholders' Equity (Deficiency) (Unaudited) - CAD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
BALANCE at Dec. 31, 2023 $ 31,516 $ 116,069,973 $ (104,566,816) $ (1,788,987) $ 9,745,686
BALANCE, SHARES at Dec. 31, 2023 7,465,041          
Net loss for the period (31,145,332) (31,145,332)
Exercise/settlement of share-based awards, net
Exercise/settlement of share-based awards, net, shares 6,313          
Share-based compensation 1,712,843 1,712,843
Exchange differences on translation of foreign operations 399,371 399,371
Share issue costs (1,232,925) (1,232,925)
Share capital issued through private placement 28,239,254 28,239,254
Share capital issued through private placement, shares 1,814,070          
BALANCE at Sep. 30, 2024 31,516 144,789,145 (135,712,148) (1,389,616) 7,718,897
BALANCE, SHARES at Sep. 30, 2024 9,285,424          
BALANCE at Dec. 31, 2023 31,516 116,069,973 (104,566,816) (1,788,987) 9,745,686
BALANCE, SHARES at Dec. 31, 2023 7,465,041          
BALANCE at Dec. 31, 2024 31,516 145,025,333 (146,987,099) (1,516,810) (3,447,060)
BALANCE, SHARES at Dec. 31, 2024 9,285,424          
BALANCE at Jun. 30, 2024 31,516 143,874,771 (123,707,188) (1,533,527) 18,665,572
BALANCE, SHARES at Jun. 30, 2024 9,285,424          
Net loss for the period (12,004,960) (12,004,960)
Share-based compensation 933,619 933,619
Exchange differences on translation of foreign operations 143,911 143,911
Share issue costs (19,245) (19,245)
BALANCE at Sep. 30, 2024 31,516 144,789,145 (135,712,148) (1,389,616) 7,718,897
BALANCE, SHARES at Sep. 30, 2024 9,285,424          
BALANCE at Dec. 31, 2024 31,516 145,025,333 (146,987,099) (1,516,810) (3,447,060)
BALANCE, SHARES at Dec. 31, 2024 9,285,424          
Net loss for the period   (46,321,544) (46,321,544)
Exercise/settlement of share-based awards, net
Exercise/settlement of share-based awards, net, shares 6,290          
Share-based compensation 2,652,573 2,652,573
Exchange differences on translation of foreign operations (2,654) (2,654)
Share issue costs (5,389,306) (5,389,306)
Share capital issued through private placement 49,709,891 49,709,891
Share capital issued through private placement, shares 8,394,953          
Share capital issued through debt conversion 26,594,817 26,594,817
Share capital issued through debt conversion, shares 3,768,941          
Share issue costs – debt conversion (2,161,483) (2,161,483)
BALANCE at Sep. 30, 2025 31,516 216,431,825 (193,308,643) (1,519,464) 21,635,234
BALANCE, SHARES at Sep. 30, 2025 21,455,608          
BALANCE at Jun. 30, 2025 31,516 215,735,416 (177,304,175) (1,907,130) 36,555,627
BALANCE, SHARES at Jun. 30, 2025 21,449,318          
Net loss for the period (16,004,468) (16,004,468)
Exercise/settlement of share-based awards, net
Exercise/settlement of share-based awards, net, shares 6,290          
Share-based compensation 696,409 696,409
Exchange differences on translation of foreign operations 387,666 387,666
BALANCE at Sep. 30, 2025 $ 31,516 $ 216,431,825 $ (193,308,643) $ (1,519,464) $ 21,635,234
BALANCE, SHARES at Sep. 30, 2025 21,455,608