XML 76 R63.htm IDEA: XBRL DOCUMENT v3.25.3
SHARE CAPITAL (Details Narrative) - CAD ($)
 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2025
Mar. 18, 2025
Jun. 21, 2024
Mar. 31, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Jun. 14, 2024
Class of Stock [Line Items]                    
Common shares, shares authorized             Unlimited   Unlimited  
Preferred stock, shares authorized 20,000,000       20,000,000   20,000,000   20,000,000  
Basis of conversion of stock             There are currently 118,186 Series 1 Convertible Preferred Shares outstanding, without par value, which are convertible at a ratio of 180:1, to 657 Common Shares.      
Term loan $ 20,882,353       $ 20,882,353   $ 20,882,353      
Class of warrant or right, number of securities called by each warrant or right   196,833 51,250              
Common Share price $ 8.00       $ 8.00   $ 8.00      
Shares issued   3,480,392         3,480,392      
Number of shares issued in private placement       $ 5,179,586            
Cash payment for share issuance costs       $ 2,371,203            
Proceeds from issuance of private placement             $ 39,048,922      
Proceeds from shares and warrants     $ 27,499,999       6,951,078      
Exercise of options             $ 12,000   $ 13,905  
Common stock shares issued 21,455,608       21,455,608   21,455,608   9,285,424  
Common stock shares outstanding 21,455,608       21,455,608   21,455,608   9,285,424  
Warrant exercise price     $ 22.00              
Share price $ 40.00   $ 40.00   $ 40.00   $ 40.00      
Class of warrant or right redemption of warrants or rights threshold trading days 20 days   20 days              
Class of warrant or right redemption of warrants or rights threshold consecutive trading days 30 days   30 days              
Issuance of warrants,shares     51,250              
Non transferable shares     51,250              
Fair value of warrants $ 7,398,104   $ 12,533,135              
Issuance costs     358,746              
Issuance of warrants,shares     $ 1,087,755              
Intrinsic value of options exercised             $ 30,996   $ 149,405  
Derivative liabilities 337,467       $ 337,467   $ 337,467   $ 764,062  
Stock Option Plan [Member]                    
Class of Stock [Line Items]                    
Term of options             5 years      
Common shares vesting annually             299,000   170,500  
Exercise price             $ 9.99   $ 21.00  
Share based compensation         287,499 $ 933,619 $ 1,665,111 $ 1,712,843    
Stock Option Plan [Member] | Maximum [Member]                    
Class of Stock [Line Items]                    
Term of options             10 years      
Restricted Share Unit Plan [Member]                    
Class of Stock [Line Items]                    
Granted Awards             158,750   50,000  
Share-based compensation expense         408,908 $ 987,460    
Deferred Share Unit Plan [Member]                    
Class of Stock [Line Items]                    
Share based compensation         442,727 $ 164,193 $ 73,792 $ 408,590    
Granted Awards             19,335   71,688  
Derivative liabilities $ 677,426       $ 677,426   $ 677,426   $ 941,664  
Immediate Vesting [Member]                    
Class of Stock [Line Items]                    
Common shares vesting annually 287,500       287,500   287,500      
Common shares vesting annually             7,000      
Vesting Annually [Member]                    
Class of Stock [Line Items]                    
Common shares vesting annually             4,500      
Common Stock [Member]                    
Class of Stock [Line Items]                    
Shares issued             4,166      
Common shares exercised             2,124   6,313  
Tri View Capital Ltd [Member]                    
Class of Stock [Line Items]                    
Shares issued       200,000            
Common shares issued for services       200,000            
Bowering Projects Ltd [Member]                    
Class of Stock [Line Items]                    
Shares issued       187,500            
Private Placement Warrant [Member]                    
Class of Stock [Line Items]                    
Common Share price $ 11.00       $ 11.00   $ 11.00      
Advisory Services Agreement [Member]                    
Class of Stock [Line Items]                    
Common shares issued for services       450,000            
Common shares issued for services       179,335            
Private Placement [Member]                    
Class of Stock [Line Items]                    
Class of warrant or right, number of securities called by each warrant or right 7,666,667       7,666,667   7,666,667      
Share and warrant per unit $ 6.00       $ 6.00   $ 6.00      
Proceeds from share and warrant $ 46,000,000       $ 46,000,000   $ 46,000,000      
Private Placement [Member] | Share-Based Payment Arrangement, Tranche One [Member]                    
Class of Stock [Line Items]                    
Class of warrant or right, number of securities called by each warrant or right                   961,730
Share and warrant per unit                   $ 15.60
Proceeds from share and warrant                   $ 15,002,999
Private Placement [Member] | Share-Based Payment Arrangement, Tranche Two [Member]                    
Class of Stock [Line Items]                    
Class of warrant or right, number of securities called by each warrant or right     801,090              
Share and warrant per unit     $ 15.60              
Proceeds from share and warrant     $ 12,497,000              
Term Loan [Member]                    
Class of Stock [Line Items]                    
Term loan $ 20,882,353 $ 20,882,353     $ 20,882,353   $ 20,882,353      
Series 1 Convertible Preferred Stock [Member]                    
Class of Stock [Line Items]                    
Preferred stock, shares authorized 4,000,000       4,000,000   4,000,000   4,000,000  
Preferred stock, shares outstanding 118,186       118,186   118,186   118,186