XML 43 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Revenue Recognition (Tables)
12 Months Ended
Apr. 30, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
A summary of net sales transferred to customers at a point in time and over time for the twelve months ended April 30, 2019 is as follows (in thousands):
 
Twelve Months Ended April 30, 2019
 
Domestic
International
 
Total
Over Time
$
110,338

 
$
29,964

 
$
140,302

 
Point in Time

6,248

 


 

6,248

 
    Total Revenue
$
116,586

 
$
29,964

 
$
146,550

 
Schedule of Prospective Adoption of New Accounting Pronouncements
The following table summarizes the impact of adopting ASC 606 on the Company's consolidated statement of operations:
 
Twelve Months Ended April 30, 2019
 
($ in thousands, except per share amounts)
 
As Reported
 
Adjustments
 
Balance Without
Adoption of
ASC 606
Net sales
$
146,550

 
$
(1,226
)
 
$
145,324

Cost of products sold
121,231
 
 
 
(403
)
 
 
120,828

Gross profit
25,319
 
 
 
(823
)
 
 
24,496

Operating expenses
23,207
 
 
 
(35
)
 
 
23,172

Operating earnings
2,112
 
 
 
(788
)
 
 
1,324

Other income
389
 
 
 

 
 
389

Interest expense
(367
)
 
 

 
 
(367
)
Earnings before income taxes
2,134
 
 
 
(788
)
 
 
1,346

Income tax expense
446
 
 
 
(182
)
 
 
264

Net earnings
1,688
 
 
 
(606
)
 
 
1,082

Net earnings attributable to the noncontrolling interest
159
 
 
 

 
 
159

Net earnings attributable to Kewaunee Scientific Corporation
$
1,529

 
$
(606
)
 
$
923

Basic Earnings Per Share
$
0.56

 
$
(0.22
)
 
$
0.34

Diluted Earnings Per Share
$
0.55

 
$
(0.22
)
 
$
0.33

The following table summarizes the impact of adopting ASC 606 on the Company’s consolidated balance sheet:
 
April 30, 2019
 
($ in thousands)
 
As Reported
 
Adjustments
 
Balance Without
Adoption of
ASC 606
Assets
 
 
 
 
 
Receivables, less allowances

33,259

 

(3,354
)
 
 
29,905

Inventories

17,206

 

2,331

 
 
19,537

Total Current Assets

65,357



(1,023
)
 
 
64,334

Total Assets
$
87,223

 
$
(1,023
)
 
$
86,200

Liabilities and Stockholders’ Equity
 
 
 
 
 
Accounts payable
 
15,190

 

(59
)
 
 
15,131

Deferred revenue
 
1,599

 

117

 
 
1,716

Other accrued expenses
 
1,510

 

(258
)
 
 
1,252

Total Current Liabilities
 
32,733

 

(200
)

 
32,533

Total Liabilities
 
39,520

 

(200
)
 
 
39,320

Total Kewaunee Scientific Corporation Stockholders’ Equity
 
47,100

 

(823
)
 
 
46,277

Total Stockholders’ Equity
 
47,703

 

(823
)
 
 
46,880

Total Liabilities and Stockholders’ Equity
$
87,223

 
$
(1,023
)
 
$
86,200

The following table summarizes the effect of the change in method of accounting on the Company's prior consolidated statement of operations:
 
Twelve Months Ended April 30, 2018
 
Effect of Accounting Change
 
Twelve Months Ended April 30, 2018
(in thousands, except per share data) 
As Previously Reported
 
LIFO/FIFO
 
As Adjusted
Cost of products sold
 
126,030

 
(139
)
 
125,891

Gross profit
 
32,020

 
139

 
32,159

Earnings from continuing operations before income taxes
 
9,480

 
139

 
9,619

Income tax expense
 
4,115

 
46

 
4,161

Net earnings
 
5,365

 
93

 
5,458

Net earnings attributable to Kewaunee Scientific Corporation
$
5,188

$
93

$
5,281

Net earnings per share attributable to Kewaunee Scientific Corporation stockholders
 
 
 
 
Basic
$
1.91

$
0.03

$
1.94

Diluted
$
1.87

$
0.03

$
1.90


The following table summarizes the effect of the change in method of accounting on the Company's prior consolidated balance sheet:
 
April 30, 2018
 
 
Effect of Accounting Change
 
 
April 30, 2018
(in thousands) 
As Previously Reported
 
 
LIFO/FIFO
 
 
As Adjusted
 
 
 
 
 
 
 
 
 
Inventory
$
17,662

 
$
887

 
$
18,549

Total Current Assets
 
63,504

 
 
887

 
 
64,391

Deferred income taxes
 
2,031

 
 
(162
)
 
 
1,869

Total Other Assets
 
6,193

 
 
(162
)
 
 
6,031

Total Assets
$
84,358

 
$
725

 
$
85,083

 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity
 
 
 
 
 
 
 
Other accrued expenses
$
2,062

 
$
54

 
$
2,116

Total Current Liabilities
 
27,562

 
 
54

 
 
27,616

Total Liabilities
 
36,837

 
 
54

 
 
36,891

Retained earnings
 
43,165

 
 
671

 
 
43,836

Total Kewaunee Scientific Corporation Stockholders' Equity
 
47,059

 
 
671

 
 
47,730

Total Equity
 
47,521

 
 
671

 
 
48,192

Total Liabilities and Stockholders' Equity
$
84,358

 
$
725

 
$
85,083


The following table summarizes the effect of the change in method of accounting on the Company's prior consolidated cash flow:
 
 
Twelve Months Ended April 30,
 
Effect of Accounting Change
 
Twelve Months Ended April 30,
 
 
2018
 
 
2018
 
(in thousands) 
As Previously Reported
 
LIFO/FIFO
 
As Adjusted
 
 
Net earnings
$
5,365

 
$
93

 
$
5,458

 
 Change in assets and liabilities:
 
 
 
 
 
 
 
 
 
  Inventories
 
(2,727
)
 
 
(139
)
 
 
(2,866
)
 
  Accounts payable and other accrued expenses
 
4,560

 
 
46

 
 
4,606

 
Net cash provided by operating activities
$
3,183

 
$

 
$
3,183

Certain amounts in the Company’s consolidated statement of operations for the twelve months ended April 30, 2019 under the former LIFO method would have been as follows :
 
Twelve Months Ended April 30, 2019
(in thousands, except per share amounts)
As Reported
Under FIFO
 
Adjustments
 
As Computed
Under LIFO
Cost of products sold
$
121,231

 
$
444

 
$
121,675

Income tax expense
446

 
(104
)
 
342

Net earnings
1,688

 
(340
)
 
1,348

Net earnings attributable to Kewaunee Scientific Corporation
$
1,529

 
$
(340
)
 
$
1,189

Net earnings per share attributable to Kewaunee Scientific Corporation stockholders
 
 
 
 
 
Basic
$
0.56

 
$
(0.12
)
 
$
0.44

Diluted
$
0.55

 
$
(0.12
)
 
$
0.43


Certain amounts in the Company’s consolidated statement of cash flows for the twelve months ended April 30, 2019 would have been as follows under the former LIFO method:
 
Twelve Months Ended April 30, 2019
(in thousands)
As Reported
Under FIFO
 
Adjustments
 
As Computed
Under LIFO
Net earnings
$
1,688

 
$
(340
)
 
$
1,348

Change in assets and liabilities:
 
 
 
 
 
Inventories
456

 
444

 
900

Other, net
(1,685
)
 
(104
)
 
(1,789
)
Net cash provided by operating activities
$
2,490

 
$

 
$
2,490


Certain amounts in the Company’s consolidated balance sheet as of April 30, 2019 would have been as follows under the former LIFO method:
 
April 30, 2019
(in thousands)
As Reported
Under FIFO
 
Adjustments
 
As Computed
Under LIFO
Inventories
$
17,206

 
$
(1,331
)
 
$
15,875

Total Current Assets
65,357

 
(1,331
)
 
64,026

Deferred Income Taxes
1,829

 
156

 
1,985

Prepaid Expenses and Other Assets
3,736

 
164

 
3,900

Total Assets
87,223

 
(1,011
)
 
86,212

Retained Earnings
43,552

 
(1,011
)
 
42,541

Total Kewaunee Scientific Corporation Stockholders’ Equity
47,100

 
(1,011
)
 
46,089

Total Stockholders’ Equity
47,703

 
(1,011
)
 
46,692

Total Liabilities and Stockholders’ Equity
$
87,223

 
$
(1,011
)
 
$
86,212