XML 30 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Revenue Recognition (Tables)
9 Months Ended
Jan. 31, 2019
Revenue from Contract with Customer [Abstract]  
Disaggregation of Revenue
A summary of net sales transferred to customers at a point in time and over time for the three and nine months ended January 31, 2019 is as follows (in thousands):
 
Three Months Ended January 31, 2019
 
Domestic
 
International
 
Total
Over Time
$
24,414

 
$
7,155

 
$
31,569

Point in Time
803

 

 
803

 
$
25,217

 
$
7,155

 
$
32,372

 
Nine Months Ended January 31, 2019
 
Domestic
 
International
 
Total
Over Time
$
86,973

 
$
19,893

 
$
106,866

Point in Time
4,936

 

 
4,936

 
$
91,909

 
$
19,893

 
$
111,802

Schedule of Prospective Adoption of New Accounting Pronouncements
The following tables summarize the impact of adopting ASC 606 on the condensed consolidated statements of operations:
 
Three Months Ended January 31, 2019
 
($ in thousands, except per share amounts)
 
As Reported
 
Adjustments
 
Balance Without
Adoption of
ASC 606
Net sales
$
32,372

 
$
(1,668
)
 
$
30,704

Costs of products sold
27,142

 
(1,519
)
 
25,623

Gross profit
5,230

 
(149
)
 
5,081

Operating expenses
5,305

 
6

 
5,311

Operating loss
(75
)
 
(155
)
 
(230
)
Other income
186

 

 
186

Interest expense
(76
)
 

 
(76
)
Earnings (loss) before income taxes
35

 
(155
)
 
(120
)
Income tax expense (benefit)
20

 
(46
)
 
(26
)
Net earnings (loss)
15

 
(109
)
 
(94
)
Net earnings attributable to the noncontrolling interest
37

 

 
37

Net earnings (loss) attributable to Kewaunee Scientific Corporation
$
(22
)
 
$
(109
)
 
$
(131
)
Basic Loss Per Share
$
(0.01
)
 
$
(0.04
)
 
$
(0.05
)
Diluted Loss Per Share
$
(0.01
)
 
$
(0.04
)
 
$
(0.05
)
 
Nine Months Ended January 31, 2019
 
($ in thousands, except per share amounts)
 
As Reported
 
Adjustments
 
Balance Without
Adoption of
ASC 606
Net sales
$
111,802

 
$
(1,720
)
 
$
110,082

Costs of products sold
91,325

 
(1,169
)
 
90,156

Gross profit
20,477

 
(551
)
 
19,926

Operating expenses
17,031

 
11

 
17,042

Operating earnings
3,446

 
(562
)
 
2,884

Other income
500

 

 
500

Interest expense
(258
)
 

 
(258
)
Earnings before income taxes
3,688

 
(562
)
 
3,126

Income tax expense
803

 
(138
)
 
665

Net earnings
2,885

 
(424
)
 
2,461

Net earnings attributable to the noncontrolling interest
86

 

 
86

Net earnings attributable to Kewaunee Scientific Corporation
$
2,799

 
$
(424
)
 
$
2,375

Basic Earnings Per Share
$
1.02

 
$
(0.15
)
 
$
0.87

Diluted Earnings Per Share
$
1.00

 
$
(0.15
)
 
$
0.85

The following table summarizes the impact of adopting ASC 606 on the Company’s condensed consolidated balance sheet:
 
January 31, 2019
 
($ in thousands)
 
As Reported
 
Adjustments
 
Balance Without
Adoption of
ASC 606
Assets
 
 
 
 
 
Cash and cash equivalents
$
10,771

 
$

 
$
10,771

Restricted cash
606

 

 
606

Receivables, less allowances
27,929

 
(3,304
)
 
24,625

Inventories
16,672

 
3,106

 
19,778

Prepaid expenses and other assets
3,778

 

 
3,778

Total Current Assets
59,756

 
(198
)
 
59,558

Net property, plant and equipment
15,202

 

 
15,202

Other assets
4,604

 

 
4,604

Total Assets
$
79,562

 
$
(198
)
 
$
79,364

Liabilities and Stockholders’ Equity
 
 
 
 
 
Short-term borrowings and interest rate swaps
$
5,118

 
$

 
$
5,118

Current portion of long-term debt and lease obligations
1,184

 

 
1,184

Accounts payable
11,106

 
(4
)
 
11,102

Deferred revenue
1,450

 
661

 
2,111

Other current liabilities
4,848

 
(214
)
 
4,634

Total Current Liabilities
23,706

 
443

 
24,149

Other non-current liabilities
6,345

 

 
6,345

Total Liabilities
30,051

 
443

 
30,494

Noncontrolling interest
521

 

 
521

Total Kewaunee Scientific Corporation Stockholders’ Equity
48,990

 
(641
)
 
48,349

Total Stockholders’ Equity
49,511

 
(641
)
 
48,870

Total Liabilities and Stockholders’ Equity
$
79,562

 
$
(198
)
 
$
79,364

Certain amounts in the Company’s condensed consolidated balance sheet as of April 30, 2018 were adjusted as follows (in thousands):
 
April 30, 2018
 
As Originally
Reported
 
Adjustments
 
As Adjusted
Inventories
$
17,662

 
$
887

 
$
18,549

Total Current Assets
63,504

 
887

 
64,391

Deferred Income Taxes
2,031

 
(162
)
 
1,869

Total Assets
84,358

 
725

 
85,083

Other Accrued Expenses
2,062

 
54

 
2,116

Total Current Liabilities
27,562

 
54

 
27,616

Total Liabilities
36,837

 
54

 
36,891

Retained Earnings
43,165

 
671

 
43,836

Total Kewaunee Scientific Corporation Stockholders’ Equity
47,059

 
671

 
47,730

Total Stockholders’ Equity
47,521

 
671

 
48,192

Total Liabilities and Stockholders’ Equity
$
84,358

 
$
725

 
$
85,083


Certain amounts in the Company’s condensed consolidated statement of operations for the three and nine months ended January 31, 2018 under the FIFO method would have been as follows (in thousands, except per share amounts):
 
Three Months Ended January 31, 2018
 
As Reported Under LIFO
Adjustments
As Adjusted  Under FIFO
Cost of products sold
$
29,836

$
(45
)
$
29,791

Income tax expense
1,566

15

1,581

Net earnings
918

30

948

Net earnings attributable to Kewaunee Scientific Corporation
$
883

$
30

$
913

Net earnings per share attributable to Kewaunee Scientific Corporation stockholders
 

 

 

Basic
$
0.32

$
0.01

$
0.33

Diluted
$
0.31

$
0.01

$
0.32



 
Nine Months Ended January 31, 2018
 
As Reported Under LIFO
Adjustments  
As Adjusted  Under FIFO  
Cost of products sold
$
90,456

$
(45
)
$
90,411

Income tax expense
3,149

15

3,164

Net earnings
3,875

30

3,905

Net earnings attributable to Kewaunee Scientific Corporation
$
3,755

$
30

$
3,785

Net earnings per share attributable to Kewaunee Scientific Corporation stockholders
 

 

 

Basic
$
1.38

$
0.01

$
1.39

Diluted
$
1.35

$
0.01

$
1.36

Certain amounts in the Company’s condensed consolidated statement of cash flows as of January 31, 2018 would have been as follows under the FIFO method (in thousands):
 
Nine Months Ended January 31, 2018  
 
As Reported Under LIFO
Adjustments  
As Adjusted Under FIFO  
Net earnings
$
3,875

$
30

$
3,905

Decrease in inventories
(2,745
)
(45
)
(2,790
)
Increase in accounts payable and other accrued expenses
2,020

15

2,035

Net cash used in operating activities
$
(645
)
$

$
(645
)
Certain amounts in the Company’s condensed consolidated statement of operations for the three and nine months ended January 31, 2019 under the former LIFO method would have been as follows (in thousands, except per share amounts):
 
Three Months Ended January 31, 2019
 
As Reported  Under FIFO
 
Adjustments
 
As Computed Under LIFO
Cost of products sold
$
27,142

 
$
(49
)
 
$
27,093

Income tax expense
20

 
12

 
32

Net earnings
15

 
37

 
52

Net earnings (loss) attributable to Kewaunee Scientific Corporation
$
(22
)
 
$
37

 
$
15

Net earnings (loss) per share attributable to Kewaunee Scientific Corporation stockholders
 
 
 
 
 
Basic
$
(0.01
)
 
$
0.01

 
$

Diluted
$
(0.01
)
 
$
0.01

 
$



 
Nine Months Ended January 31, 2019
 
As Reported  Under FIFO
 
Adjustments
 
As Computed Under LIFO
Cost of products sold
$
91,325

 
$
151

 
$
91,476

Income tax expense
803

 
(37
)
 
766

Net earnings
2,885

 
(114
)
 
2,771

Net earnings attributable to Kewaunee Scientific Corporation
$
2,799

 
$
(114
)
 
$
2,685

Net earnings per share attributable to Kewaunee Scientific Corporation stockholders
 
 
 
 
 
Basic
$
1.02

 
$
(0.04
)
 
$
0.98

Diluted
$
1.00

 
$
(0.04
)
 
$
0.96

Certain amounts in the Company’s condensed consolidated statement of cash flows as of January 31, 2019 would have been as follows under the former LIFO method (in thousands):
 
Nine Months Ended January 31, 2019
 
As Reported  Under FIFO
 
Adjustments
 
As Computed Under LIFO
Net earnings
$
2,885

 
$
(114
)
 
$
2,771

Decrease in inventories
990

 
151

 
1,141

Decrease in accounts payable and other accrued expenses
(4,879
)
 
(37
)
 
(4,916
)
Net cash provided by operating activities
$
4,534

 
$

 
$
4,534



Certain amounts in the Company’s condensed consolidated balance sheet as of January 31, 2019 would have been as follows under the former LIFO method (in thousands):
 
January 31, 2019
 
As Reported Under
FIFO
 
Adjustment
 
As Computed Under
LIFO
Inventories
$
16,672

 
$
(1,038
)
 
$
15,634

Total Current Assets
59,756

 
(1,038
)
 
58,718

Deferred Income Taxes
1,676

 
162

 
1,838

Total Assets
79,562

 
(876
)
 
78,686

Other Accrued Expenses
2,894

 
(91
)
 
2,803

Total Current Liabilities
23,706

 
(91
)
 
23,615

Total Liabilities
30,051

 
(91
)
 
29,960

Retained Earnings
45,345

 
(785
)
 
44,560

Total Kewaunee Scientific Corporation Stockholders’ Equity
48,990

 
(785
)
 
48,205

Total Stockholders’ Equity
49,511

 
(785
)
 
48,726

Total Liabilities and Stockholders’ Equity
$
79,562

 
$
(876
)
 
$
78,686