XML 48 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Business Combination - Schedule of Assets Acquired and Liabilities Assumed at Estimated Fair Value (Details) - USD ($)
$ in Thousands
Sep. 19, 2023
Sep. 30, 2023
Assets Acquired    
Cash and cash equivalents $ 55,294  
Time deposits in other financial institutions 8,810  
Securities available for sale 12,487  
Securities held to maturity 2,587  
Federal Home Loan Bank stock and other restricted stock 548  
Loans receivable 321,600  
Accrued interest receivable 1,214  
Premises and equipment, net 1,570  
Right-of-use asset 3,416  
Core deposit intangible 9,064  
Bank owned life insurance 7,470  
Deferred income taxes 1,675  
Other assets 2,298  
Total assets acquired 428,033  
Liabilities assumed    
Deposits 371,875  
Lease liability 3,444  
Deferred compensation 1,521  
Accrued expenses and other liabilities 2,132  
Total liabilities assumed 378,972  
Net assets acquired 49,061  
Goodwill recorded at merger 20,477  
Fair Value Adjustments    
Assets Acquired    
Loans receivable (14,371)  
Allowance for loan loss 4,076  
Goodwill (1,047)  
Core deposit intangible 9,038  
Deferred costs (224)  
Deferred income taxes (91)  
Total assets acquired (2,619)  
Liabilities assumed    
Deposits (1,299)  
Total liabilities assumed (1,299)  
Regal Bancorp Inc    
Business Acquisition [Line Items]    
Consideration paid 69,538  
Assets Acquired    
Cash and cash equivalents 55,294  
Time deposits in other financial institutions 8,810  
Securities available for sale 12,487  
Securities held to maturity 2,587  
Federal Home Loan Bank stock and other restricted stock 548  
Loans receivable 335,971  
Allowance for loan loss (4,076)  
Accrued interest receivable 1,214  
Premises and equipment, net 1,570  
Right-of-use asset 3,416  
Goodwill 1,047  
Core deposit intangible 26  
Deferred costs 224  
Bank owned life insurance 7,470  
Deferred income taxes 1,766  
Other assets 2,298  
Total assets acquired 430,652  
Liabilities assumed    
Deposits 373,174  
Lease liability 3,444  
Deferred compensation 1,521  
Accrued expenses and other liabilities 2,132  
Total liabilities assumed 380,271  
Goodwill recorded at merger $ 20,500 $ 20,500