XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Summary of Outstanding Debt Obligations

A summary of outstanding debt obligations as of December 31, 2021, are as follows:

 

Loan Description

 

Current

Interest Rate

 

 

Maturity

Date

 

Balance

(Euro)

 

 

Balance ($)

 

 

Current

Portion

 

 

Long-term

Portion

 

Domestic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Convertible senior secured

   note

 

10% OID

 

 

April-22

 

 

-

 

 

 

2,590,909

 

 

 

2,590,909

 

 

 

-

 

 

 

 

 

 

 

 

 

-

 

 

$

2,590,909

 

 

$

2,590,909

 

 

$

-

 

Foreign:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Uni Credit Bank AG

 

1.57%

 

 

March-22

 

500,000

 

 

$

568,825

 

 

$

568,825

 

 

$

-

 

Uni Credit Bank AG

 

1.49%

 

 

June-22

 

 

500,000

 

 

 

568,826

 

 

 

568,826

 

 

 

-

 

 

 

 

 

 

 

 

 

1,000,000

 

 

$

1,137,651

 

 

$

1,137,651

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

$

3,728,560

 

 

$

3,728,560

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding debt obligations as of December 31, 2021, consist of the following:

 

Period Ended December 31, 2021

 

Convertible

Note

 

 

Foreign

 

 

Total

 

Current portion:

 

 

 

 

 

 

 

 

 

 

 

 

Principal

 

$

2,590,909

 

 

$

1,137,651

 

 

$

3,728,560

 

Less discount

 

 

(1,161

)

 

 

-

 

 

 

(1,161

)

Less loan origination costs

 

 

(1,223

)

 

 

-

 

 

 

(1,223

)

Net liability

 

$

2,588,525

 

 

$

1,137,651

 

 

$

3,726,176

 

Schedule of Total Future Payments under Notes Payable

 

Total future payments under the notes payable described above as of December 31, 2021, are as follows:

 

Period Ending December 31, 2022

 

Convertible

Note

 

 

Foreign

 

 

Total

 

 

Discount / Loan

Original Costs

 

Current portion of notes payable

 

$

2,590,909

 

 

$

1,137,651

 

 

$

3,728,560

 

 

$

(2,384

)

Total minimum payments

 

$

2,590,909

 

 

$

1,137,651

 

 

$

3,728,560

 

 

$

(2,384

)