XML 48 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2021
Stockholders Equity Note [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity under the plans during the years ended December 31, 2021 and 2020, are as follows:

 

 

 

Stock Options Outstanding

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding on January 1, 2020

 

 

1,686,444

 

 

$

1.32

 

 

 

4.84

 

 

$

4,531,038

 

Granted

 

 

432,125

 

 

$

2.17

 

 

 

9.46

 

 

$

795,553

 

Forfeited / Canceled

 

 

(38,197

)

 

$

2.32

 

 

 

7.01

 

 

$

(63,826

)

Exercised

 

 

(760,105

)

 

$

0.88

 

 

 

2.78

 

 

$

(2,370,491

)

Outstanding on December 31, 2020

 

 

1,320,267

 

 

$

1.81

 

 

 

6.43

 

 

$

2,889,274

 

Granted

 

 

-

 

 

$

-

 

 

 

-

 

 

$

-

 

Forfeited / Canceled

 

 

(13,772

)

 

$

2.66

 

 

 

6.21

 

 

$

(28,359

)

Exercised

 

 

(280,996

)

 

$

1.05

 

 

 

2.08

 

 

$

(1,096,540

)

Outstanding on December 31, 2021

 

 

1,025,499

 

 

$

2.01

 

 

 

6.35

 

 

$

3,014,448

 

Exercisable on December 31, 2021

 

 

1,013,455

 

 

$

2.00

 

 

 

6.33

 

 

$

2,986,348

 

Vested and expected to vest on December 31, 2021

 

 

1,025,138

 

 

$

2.01

 

 

 

6.35

 

 

$

3,013,605

 

 

 

Summary of Common Stock Options Outstanding

The following table summarizes information about common stock options outstanding as of December 31, 2021:

 

 

 

 

 

Stock Options Outstanding

 

 

Stock Options Exercisable

 

Plan

 

Exercise Price

Range

 

Number of

Shares

Outstanding

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Weighted

Average

Exercise

Price

 

 

Number of

Shares

Exercisable

 

 

Weighted

Average

Remaining

Contractual

Life

(in years)

 

 

Weighted

Average

Exercise

Price

 

2011

 

$0.46-$0.80

 

 

120,529

 

 

 

1.97

 

 

$

0.54

 

 

 

120,529

 

 

 

1.97

 

 

$

0.54

 

2015

 

$1.08-$1.95

 

 

335,310

 

 

 

5.04

 

 

$

1.77

 

 

 

335,310

 

 

 

5.04

 

 

$

1.77

 

2017

 

$2.14-$4.09

 

 

569,660

 

 

 

8.05

 

 

$

2.46

 

 

 

557,616

 

 

 

8.05

 

 

$

2.46

 

 

 

 

 

 

1,025,499

 

 

 

 

 

 

 

 

 

 

 

1,013,455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Assumption to Calculate Weighted Average Grant Date Fair Value of Options Grant

The following table presents details of the assumptions used to calculate the weighted-average grant date fair value of common stock options granted by the Company.  There were no options granted during the year ended December 31, 2021.

 

 

 

For the Year Ended December 31,

 

 

 

2021

 

 

2020

 

Expected term (in years)

 

 

-

 

 

5.04

 

Expected volatility

 

0.00%

 

 

43.5 - 47.8%

 

Risk-free interest rate

 

0.00%

 

 

0.33%

 

Weighted average grant date fair value per share

 

$

-

 

 

$

0.83

 

Grant date fair value of options vested

 

$

185,818

 

 

$

554,575

 

Intrinsic value of options exercised

 

$

1,096,540

 

 

$

2,370,491

 

 

Schedule of Restricted Stock Unit Activity

The Company’s restricted stock unit activity for the years ended December 31, 2021 and 2020, is as follows:

 

 

 

Restricted Stock Units

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Unvested on January 1, 2020

 

 

216,670

 

 

$

3.02

 

Granted

 

 

554,251

 

 

$

2.63

 

Vested

 

 

(151,251

)

 

$

3.16

 

Canceled

 

 

(43,748

)

 

$

2.43

 

Unvested on December 31, 2020

 

 

575,922

 

 

$

2.65

 

Granted

 

 

432,196

 

 

$

5.76

 

Vested

 

 

(398,193

)

 

$

3.18

 

Canceled

 

 

(5,125

)

 

$

5.88

 

Unvested on December 31, 2021

 

 

604,800

 

 

$

4.49

 

 

 

 

 

 

 

 

 

 

 

Summary of Stock-Based Compensation Expense

Stock-based compensation expense for the years ended December 31, 2021 and 2020, was comprised of the following:

 

 

 

For the Year Ended December 31,

 

Stock-based compensation classified as:

 

2021

 

 

2020

 

General and administrative

 

$

1,094,036

 

 

$

556,935

 

Production

 

 

190,330

 

 

 

65,631

 

Marketing and selling

 

 

270,311

 

 

 

65,580

 

Research and development

 

 

140,428

 

 

 

36,232

 

 

 

$

1,695,105

 

 

$

724,378

 

 

Schedule of Warrant Activity

The following table summarizes the Company’s warrant activity during the years ended December 31, 2021 and 2020:

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

Warrants outstanding on January 1, 2020

 

 

630,947

 

 

$

4.16

 

Warrants granted

 

 

 

 

 

$

-

 

Warrants exercised

 

 

(125,001

)

 

$

0.76

 

Warrants outstanding on December 31, 2020

 

 

505,946

 

 

$

5.00

 

Warrants granted

 

 

-

 

 

$

-

 

Warrants exercised

 

 

(54,834

)

 

$

1.96

 

Warrants outstanding on December 31, 2021

 

 

451,112

 

 

$

5.37