XML 40 R30.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Tables)
3 Months Ended
Mar. 31, 2022
Stockholders Equity Note [Abstract]  
Summary of Stock Option Activity

A summary of stock option activity under each of the Company’s equity incentive plans during the three month period ended March 31, 2022, is as follows:

 

 

 

Stock Options Outstanding

 

 

 

Number of

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Life (in years)

 

 

Aggregate

Intrinsic

Value

 

Outstanding on January 1, 2022

 

 

1,025,499

 

 

$

2.01

 

 

 

6.35

 

 

$

1,867,324

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Forfeited / Canceled

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

(37,368

)

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding on March 31, 2022

 

 

988,131

 

 

$

2.06

 

 

 

6.31

 

 

$

1,754,249

 

Exercisable as of March 31, 2022

 

 

981,461

 

 

$

2.05

 

 

 

6.30

 

 

$

1,746,779

 

Vested and expected to vest as of March 31, 2022

 

 

988,131

 

 

$

2.06

 

 

 

6.31

 

 

$

1,754,249

 

 

 

Schedule of Assumption to Calculate Weighted Average Grant Date Fair Value of Options Grant

There were no options granted during the three month periods ended March 31, 2022 and 2021. The following table presents the grant date fair value of options vested and the intrinsic value of options exercised:   

 

 

 

For the Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Grant date fair value of options vested

 

$

2,014,092

 

 

$

1,160,847

 

Intrinsic value of options exercised

 

$

113,076

 

 

$

1,047,002

 

 

 

 

 

 

 

 

 

 

 

Schedule of RSU Activity

The Company’s RSU activity for the three months ended March 31, 2022, is as follows:

 

 

 

Restricted Stock Units

 

 

 

Number of

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Unvested on January 1, 2022

 

 

604,800

 

 

$

4.30

 

Granted

 

 

669,950

 

 

$

3.91

 

Vested

 

 

(73,662

)

 

$

4.83

 

Canceled

 

 

-

 

 

$

-

 

Unvested on March 31, 2022

 

 

1,201,088

 

 

$

4.05

 

 

Summary of Stock-Based Compensation Expense

Stock-based compensation expense for the three month periods ended March 31, 2022 and 2021, was comprised of the following:

 

 

 

For the Three Months Ended March 31,

 

Stock-based compensation classified as:

 

2022

 

 

2021

 

General and administrative

 

$

202,095

 

 

$

401,000

 

Production

 

 

55,456

 

 

 

14,659

 

Marketing and selling

 

 

82,180

 

 

 

15,397

 

Research and development

 

 

43,097

 

 

 

7,338

 

 

 

$

382,828

 

 

$

438,394

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Warrant Activity

The following table summarizes the Company’s warrant activity during the three months ended March 31, 2022:

 

 

 

Number of

Warrants

 

 

Weighted

Average

Exercise Price

 

Warrants outstanding – January 1, 2022

 

 

451,112

 

 

$

5.37

 

Warrants granted

 

 

-

 

 

$

-

 

Warrants exercised

 

 

-

 

 

$

-

 

Warrants outstanding – March 31, 2022

 

 

451,112

 

 

$

5.37