XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Lessee Disclosure [Abstract]  
Schedule of Other information Related to Leases

Other information related to leases as of the year ended December 31, 2024 and 2023 are as follows:

 

 

 

 

For the Year Ended December 31,

 

 

 

 

2024

 

 

2023

 

Operating lease expense

 

 

$

788,629

 

 

$

676,204

 

 Total lease expense

 

 

$

788,629

 

 

$

676,204

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of operating lease liabilities:

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

 

$

608,803

 

 

$

551,344

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

$

-

 

 

$

1,590,568

 

Operating lease obligation for new operating leases

 

 

$

-

 

 

$

1,446,865

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

65.9 months

 

 

73 months

 

Weighted-average discount rate - operating leases

 

 

13.6%

 

 

13.6%

 

 

 

 

 

 

 

 

 

Summary of Maturity of Operating Lease Liabilities

The following table presents maturity of the Company's operating lease liabilities as of December 31, 2024:

 

Year

Operating Leases

 

2025

 

480,727

 

2026

 

419,889

 

2027

 

414,882

 

2028

 

419,922

 

2029

 

436,719

 

Thereafter

 

298,808

 

Total lease payments

 

2,470,947

 

Less: Amount representing interest

 

(671,326

)

Present value of lease payment

 

1,799,621

 

Less: current portion of operating lease obligation

 

(285,937

)

Operating lease obligation, net of current portion

$

1,513,684