XML 32 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisition (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Schedule of Fair Value of Assets Acquired and Liabilities Assumed

The fair value of the assets acquired and liabilities assumed on January 10, 2020 was as follows:

 

 

As recorded by

 

Fair Value

 

As recorded by

 

 

ABB

 

Adjustments

 

CFBI

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and securities available-for-sale

$

41,561

 

$

 

$

41,561

 

Loans

 

264,176

 

 

(2,327

)

 

261,849

 

Other real estate owned

 

790

 

 

 

 

790

 

Core deposit intangible

 

 

 

1,913

 

 

1,913

 

Fixed assets and other assets

 

11,629

 

 

 

 

11,629

 

Total assets acquired

 

318,156

 

 

(414

)

 

317,742

 

 

 

 

 

 

 

 

Deposits

 

249,049

 

 

265

 

 

249,314

 

Borrowings and other liabilities

 

37,764

 

 

1,654

 

 

39,418

 

Total liabilities acquired

 

286,813

 

 

1,919

 

 

288,732

 

 

 

 

 

 

 

 

Excess of assets acquired over liabilities acquired

 

31,343

 

 

(2,333

)

 

29,010

 

 

 

 

 

 

 

 

Purchase price

 

 

 

 

 

40,338

 

Net assets acquired

 

 

 

 

 

29,010

 

Less preferred stock redeemed

 

 

 

 

 

(5,891

)

Net assets acquired less preferred stock

 

 

 

 

 

23,119

 

Goodwill

 

 

 

 

$

17,219

 

 

 

 

 

 

 

 

Schedule of Unaudited Proforma Information Results of Operations

The following unaudited pro forma information presents the results of operations for nine months ended September 30, 2020, as if the acquisition had occurred January 1 of the period. The Company expects to achieve further operating cost savings and other business synergies as a result of the acquisition which are not reflected in the pro forma amounts. These unaudited pro forma results are presented for illustrative purposes and are not intended to represent or be indicative of the actual results of operations of the combined company that would have been achieved had the acquisition occurred at the beginning of each period presented, nor are they intended to represent or be indicative of future results of operations.

 

 

Nine Months Ended
September 30,

 

 

2020

 

 

(In thousands except per share data)

 

 

 

 

Total revenues, net of interest expense

$

20,083

 

Net income

 

591

 

Diluted earnings per share

 

0.08