XML 35 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes  
Schedule of components of earnings before income taxes

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

 

2020

 

2019

 

 

(in thousands)

Income (loss) before income taxes:

 

 

 

 

 

 

Domestic

    

$

(859)

    

$

(383)

Foreign

 

 

877

 

 

208

 

 

$

18

 

$

(175)

 

Schedule Income tax provision (benefit) of income tax provision (benefit)

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

 

2020

 

2019

 

 

(in thousands)

Income tax provision (benefit):

 

 

 

 

 

 

Current

    

 

  

    

 

  

Federal

 

$

(190)

 

$

69

State

 

 

 1

 

 

 2

Foreign

 

 

194

 

 

155

Total current

 

 

 5

 

 

226

Deferred:

 

 

  

 

 

  

Federal

 

 

(7)

 

 

 2

State

 

 

(86)

 

 

(2)

Foreign

 

 

(7)

 

 

56

Total deferred

 

 

(100)

 

 

56

Total income tax provision (benefit)

 

$

(95)

 

$

282

 

Schedule of reconciliation of the income tax provision (benefit) by applying the statutory United States federal income tax rate to income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 

 

 

 

2020

 

2019

 

 

 

$

 

%

 

$

 

%

 

 

 

(in thousands, except percentages)

 

Federal income tax provision (benefit) at statutory rate

    

$

 4

 

21.0

%  

$

(37)

 

(21.0)

%

State tax expense net of federal tax benefit

 

 

(66)

 

(366.7)

 

 

(1)

 

(0.6)

 

Foreign taxes

 

 

24

 

133.3

 

 

(4)

 

(2.3)

 

Other

 

 

(57)

 

(316.7)

 

 

75

 

42.9

 

Foreign withholding and dividend tax

 

 

 —

 

 —

 

 

255

 

145.7

 

Change in valuation allowance

 

 

 —

 

 —

 

 

(6)

 

(3.4)

 

Income tax provision (benefit)

 

$

(95)

 

(527.8)

%  

$

282

 

(161.3)

%

 

Schedule of significant deferred tax assets and liabilities

 

 

 

 

 

 

 

 

 

December 31, 

 

 

2020

 

2019

 

 

(in thousands)

Deferred taxes, net

 

 

 

 

 

 

Net operating loss carryforward

    

$

324

    

$

236

Accruals

 

 

22

 

 

11

Reserves

 

 

11

 

 

 8

Property, plant and equipment, and intangible assets

 

 

28

 

 

48

Stock-based compensation expense

 

 

132

 

 

125

Other

 

 

10

 

 

 7

Total deferred tax assets

 

 

527

 

 

435

Valuation allowance

 

 

 —

 

 

 —

Net deferred tax assets

 

$

527

 

$

435

 

Schedule of net operating losses ("NOLs")

 

 

 

 

 

 

 

 

 

December 31, 

 

 

2020

 

2019

 

 

(in millions)

Net operating losses

 

 

 

 

 

 

Federal

    

$

0.9

    

$

0.8

State

 

 

2.0

 

 

1.0

Foreign

 

 

0.0

 

 

0.0

 

 

$

2.9

 

$

1.8

 

Schedule of roll-forward of the NOLs

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

 

2020

 

2019

 

 

(in millions)

Net operating losses

 

 

 

 

 

 

Balance at January 1,

    

$

1.8

    

$

1.9

NOL generated (utilized)

 

 

1.1

 

 

(0.1)

NOL expired unused

 

 

 —

 

 

 —

Other, including changes in foreign exchange rates

 

 

 —

 

 

 —

Balance at December 31,

 

$

2.9

 

$

1.8