XML 35 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of earnings before income taxes

Year Ended

December 31, 

2021

2020

(in thousands)

Income (loss) before income taxes:

Domestic

    

$

(921)

    

$

(859)

Foreign

 

792

 

877

$

(129)

$

18

Schedule Income tax provision (benefit) of income tax provision (benefit)

Year Ended

December 31, 

2021

2020

(in thousands)

Income tax provision (benefit):

Current

    

  

    

  

Federal

$

(113)

$

(190)

State

 

1

 

1

Foreign

 

198

 

194

Total current

 

86

 

5

Deferred:

 

 

  

Federal

 

267

 

(7)

State

 

253

 

(86)

Foreign

 

(1)

 

(7)

Total deferred

 

519

 

(100)

Total income tax provision (benefit)

$

605

$

(95)

Schedule of reconciliation of the income tax provision (benefit) by applying the statutory United States federal income tax rate to income (loss) before income taxes

Year Ended December 31, 

 

2021

2020

 

    

$

    

%

    

$

    

%

 

(in thousands, except percentages)

 

Federal income tax provision (benefit) at statutory rate

$

(27)

21.0

%  

$

4

21.0

%

State tax expense net of federal tax benefit

 

(63)

49.0

 

(66)

(366.7)

Foreign taxes

 

24

(18.5)

 

24

133.3

Other

 

42

(33.1)

 

(57)

(316.7)

Change in valuation allowance

 

629

489.0

 

Income tax provision (benefit)

$

605

470.6

%  

$

(95)

(527.8)

%

Schedule of significant deferred tax assets and liabilities

December 31, 

2021

2020

(in thousands)

Deferred taxes, net

Net operating loss carryforward

    

$

469

    

$

324

Accruals

 

22

 

22

Reserves

 

9

 

11

Property, plant and equipment, and intangible assets

 

48

 

28

Stock-based compensation expense

 

85

 

132

Other

 

4

 

10

Total deferred tax assets

 

637

 

527

Valuation allowance

 

(629)

 

Net deferred tax assets

$

8

$

527

Schedule of net operating losses ("NOLs")

December 31, 

2021

2020

(in millions)

Net operating losses

Federal

    

$

1.1

    

$

0.9

State

 

3.2

 

2.0

Foreign

 

0.0

 

0.0

$

4.3

$

2.9

Schedule of roll-forward of the NOLs

Year Ended

December 31, 

2021

2020

(in millions)

Net operating losses

Balance at January 1,

    

$

2.9

    

$

1.8

NOL generated (utilized)

 

1.4

 

1.1

NOL expired unused

 

 

Other, including changes in foreign exchange rates

 

 

Balance at December 31,

$

4.3

$

2.9