XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions - Additional Information (Details)
3 Months Ended
Mar. 17, 2023
USD ($)
Mar. 17, 2023
GBP (£)
Dec. 16, 2022
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 17, 2023
GBP (£)
Acquisitions              
Goodwill       $ 4,545,000   $ 650,000  
SPEC/KWJ              
Acquisitions              
Goodwill     $ 650,000        
Increase in amortization expense and accumulated amortization       82,000 $ 37,000 $ 12,000  
SPEC/KWJ | After giving effect to post-closing purchase price adjustment              
Acquisitions              
Goodwill     246,000        
Property, plant, and equipment     50,000        
Fair value of accounts receivable     306,000        
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Developed technology              
Acquisitions              
Intangible assets acquired     134,000        
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Customer relationships              
Acquisitions              
Intangible assets acquired     96,000        
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Tradenames and trademarks              
Acquisitions              
Intangible assets acquired     47,000        
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | In-process research and development              
Acquisitions              
Intangible assets acquired     29,000        
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Non-compete agreements              
Acquisitions              
Intangible assets acquired     26,000        
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Order backlog              
Acquisitions              
Intangible assets acquired     22,000        
SPEC/KWJ | Asset Purchase Agreement              
Acquisitions              
Combined companies' assets value     2,000,000        
Combined companies' assets and net working capital at closing     1,350,000        
Total consideration     2,269,000        
Amount paid     1,519,000        
Amount paid into escrow against purchase price adjustments and potential claims for breaches of representations and warranties     750,000        
Amount paid into escrow     2,102,313        
Reduction in net working capital     166,687        
Fair value of accounts receivable     $ 306,000        
Calman              
Acquisitions              
Goodwill       4,052,000      
Property, plant, and equipment       146,000      
Fair value of accounts receivable       $ 656,000      
Calman | Share Purchase Agreement              
Acquisitions              
Total consideration $ 4,912,000 £ 4,127,000          
Amount paid into escrow against purchase price adjustments and potential claims for breaches of representations and warranties 4,317,000 3,627,000          
Closing and remaining amount paid into escrow subject to purchase price adjustment process and paid into escrow against purchase price adjustments and potential claims for breaches of representations and warranties 595,000 £ 500,000          
Adjustment to net working capital 714,000           £ 600,000
Approximate consideration 1,538,000           £ 1,292,000
Fair value of accounts receivable $ 656,000