XML 29 R20.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2023
Business Acquisition [Line Items]  
Summary of proforma consolidated statement of operations as if SPEC/KWJ and Calman had been included in our consolidated results

    

Pro Forma

 

Pro Forma

Three Months Ended September 30,

Nine Months Ended September 30,

    

2023

    

2022

    

2023

    

2022

(in thousands)

Revenue

$

3,075

$

3,866

$

11,163

$

12,042

Net income (loss)

$

(125)

$

(93)

$

552

$

815

SPEC/KWJ  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities assumed at the acquisition date

Cash

    

$

541

Accounts receivable

 

306

Inventories

 

952

Prepaid expenses and other current assets

 

52

Property and equipment

 

50

Deposits

 

16

Accounts payable and accrued liabilities

 

(415)

Net identifiable tangible assets acquired

1,502

Developed technology

134

Customer relationships

96

Tradenames and trademarks

47

In-process research and development

29

Non-compete agreements

26

Order backlog

22

Goodwill

 

246

Net assets acquired

$

2,102

Calman  
Business Acquisition [Line Items]  
Summary of estimated fair values of the assets acquired and liabilities assumed at the acquisition date

Cash

    

$

1,577

Accounts receivable

 

656

Inventories

 

622

Prepaid expenses and other current assets

 

12

Property, plant, and equipment

 

146

Right-of-use assets

 

91

Accounts payable and accrued liabilities

 

(615)

Lease liabilities

 

(91)

Net identifiable tangible assets acquired

 

2,398

Goodwill

 

4,052

Net assets acquired

$

6,450