XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisitions - Additional Information (Details)
Mar. 17, 2023
USD ($)
Mar. 17, 2023
GBP (£)
Dec. 16, 2022
USD ($)
Sep. 30, 2023
USD ($)
Mar. 17, 2023
GBP (£)
Dec. 31, 2022
USD ($)
Acquisitions            
Goodwill       $ 4,392,000   $ 650,000
SPEC/KWJ | After giving effect to post-closing purchase price adjustment            
Acquisitions            
Goodwill     $ 246,000      
Property, plant, and equipment     50,000      
Fair value of accounts receivable     306,000      
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Developed technology            
Acquisitions            
Intangible assets acquired     134,000      
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Customer relationships            
Acquisitions            
Intangible assets acquired     96,000      
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Tradenames and trademarks            
Acquisitions            
Intangible assets acquired     47,000      
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | In-process research and development            
Acquisitions            
Intangible assets acquired     29,000      
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Non-compete agreements            
Acquisitions            
Intangible assets acquired     26,000      
SPEC/KWJ | After giving effect to post-closing purchase price adjustment | Order backlog            
Acquisitions            
Intangible assets acquired     22,000      
SPEC/KWJ | Asset Purchase Agreement            
Acquisitions            
Combined companies' assets value     2,000,000      
Combined companies' assets and net working capital at closing     1,350,000      
Total consideration     2,269,000      
Amount paid     1,519,000      
Amount paid into escrow against purchase price adjustments and potential claims for breaches of representations and warranties     750,000      
Amount paid into escrow     2,102,313      
Reduction in net working capital     166,687      
Fair value of accounts receivable     $ 306,000      
Calman            
Acquisitions            
Goodwill $ 4,052,000          
Property, plant, and equipment 146,000          
Fair value of accounts receivable 656,000          
Calman | Share Purchase Agreement            
Acquisitions            
Total consideration 4,912,000 £ 4,127,000        
Amount paid into escrow against purchase price adjustments and potential claims for breaches of representations and warranties 4,317,000 3,627,000        
Closing and remaining amount paid into escrow subject to purchase price adjustment process and paid into escrow against purchase price adjustments and potential claims for breaches of representations and warranties 595,000 £ 500,000        
Adjustment to net working capital 714,000       £ 600,000  
Approximate consideration 1,538,000       £ 1,292,000  
Fair value of accounts receivable $ 656,000