XML 38 R24.htm IDEA: XBRL DOCUMENT v3.24.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of earnings before income taxes

Year Ended

December 31, 

    

2023

    

2022

(in thousands)

Income (loss) before income taxes:

Domestic

$

(846)

$

1,363

Foreign

 

571

 

580

$

(275)

$

1,943

Schedule of income tax provision

Year Ended

December 31, 

    

2023

    

2022

(in thousands)

Income tax provision (benefit):

Current

    

  

    

  

Federal

$

27

$

254

State

 

10

 

13

Foreign

 

154

 

130

Total current

 

191

 

397

Deferred:

 

 

Federal

 

 

State

 

 

Foreign

 

(83)

 

(126)

Total deferred

 

(83)

 

(126)

Total income tax provision

$

108

$

271

Schedule of reconciliation of the income tax provision (benefit) by applying the statutory United States federal income tax rate to income (loss) before income taxes

Year Ended December 31, 

 

2023

2022

 

    

$

    

%

    

$

    

%

 

(in thousands, except percentages)

 

Federal income tax provision (benefit) at statutory rate

$

(57)

21.0

%  

$

408

21.0

%

State tax expense net of federal tax benefit

 

(54)

19.6

%

 

130

6.7

Foreign taxes

 

23

(8.4)

%

 

22

1.1

Other

 

49

(17.8)

%

 

(137)

(7.1)

Change in valuation allowance

 

147

(53.4)

 

(152)

(7.8)

Income tax provision

$

108

39.3

%  

$

271

13.9

%

Schedule of significant deferred tax assets and liabilities

December 31, 

    

2023

    

2022

(in thousands)

Deferred taxes, net

Net operating loss carryforward

$

235

$

211

Accruals

 

52

 

62

Reserves

 

150

 

66

Property, plant and equipment, and intangible assets

 

194

 

124

Stock-based compensation expense

 

85

 

85

Other

 

7

 

63

Total deferred tax assets

 

723

 

611

Valuation allowance

 

(640)

 

(477)

Net deferred tax assets

$

83

$

134

Intangible assets

 

(626)

 

Net deferred tax liabilities

$

(626)

$

Schedule of net operating losses ("NOLs")

December 31, 

    

2023

    

2022

(in millions)

Net operating losses

Federal

$

0.5

$

0.6

State

 

1.9

 

1.3

Foreign

 

 

$

2.4

$

1.9

Schedule of roll-forward of the NOLs

Year Ended

December 31, 

    

2023

    

2022

(in millions)

Net operating losses

Balance at January 1,

$

1.9

$

4.3

NOL generated (utilized)

 

0.5

 

(2.4)

NOL expired unused

 

 

Other, including changes in foreign exchange rates

 

 

Balance at December 31,

$

2.4

$

1.9