XML 23 R9.htm IDEA: XBRL DOCUMENT v3.24.1
Details of Certain Financial Statement Components
12 Months Ended
Dec. 31, 2023
Details of Certain Financial Statement Components  
Details of Certain Financial Statement Components

Note 2 – Details of Certain Financial Statement Components

The following tables provide details of selected balance sheet items:

December 31, 

December 31, 

    

2023

    

2022

Inventories

 

(in thousands)

Raw materials

 

$

1,986

 

$

1,635

Work-in-process

232

192

Finished goods

258

285

Total inventories

 

$

2,476

 

$

2,112

December 31, 

December 31, 

    

2023

    

2022

Property, plant and equipment, net

(in thousands)

Furniture, machinery and equipment

$

2,009

$

1,688

Leasehold improvements

 

412

 

417

 

2,421

 

2,105

Less: accumulated depreciation

 

(2,108)

 

(1,921)

Total property, plant and equipment, net

$

313

$

184

Depreciation expense totaled $200,000 and $193,000 in 2023 and 2022, respectively.

The changes in the carrying amount of goodwill for the years ended December 31, 2023 and 2022 are as follows:

    

(in thousands)

Balance as of January 1, 2022

$

Goodwill acquired in acquisition of SPEC/KWJ

 

650

Balance as of December 31, 2022

 

650

Adjustment to goodwill, acquisition price allocation of SPEC/KWJ

 

(404)

Goodwill acquired in acquisition of Calman

 

2,064

Adjustment to goodwill, foreign currency exchange rate changes

 

151

Balance as of December 31, 2023

$

2,461

Weighted

Averge

Amortization

December 31, 

December 31, 

    

period

    

2023

    

2022

Intangible assets, net

(in thousands)

Patents, tradenames, and trademarks

5 Years

$

935

$

658

Developed technology

3.5 Years

543

Customer relationships

6 Years

1,449

Non-compete agreements

4 Years

930

Order backlog

0.5 Years

22

In-process research and development

Indefinite

29

3,908

658

Less: accumulated amortization

 

(1,254)

 

(582)

Total intangible assets, net

$

2,654

$

76

Amortization expense totaled $662,000 and $54,000 in 2023 and 2022, respectively. Future amortization on existing intangible assets over the next five years and thereafter is as follows:

Years ending December 31,

    

(in thousands)

2024

$

751

2025

 

674

2026

545

2027

336

2028

264

Thereafter

 

84

$

2,654

December 31, 

December 31, 

    

2023

    

2022

Accrued liabilities

(in thousands)

Accrued wages and benefits

$

204

$

320

Accrued vacation

 

185

 

223

Accrued other liabilities

 

103

 

25

Total accrued liabilities

$

492

$

568