XML 33 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisition (Tables)
3 Months Ended
Mar. 31, 2024
Acquisitions  
Summary of proforma consolidated statement of operations as if SPEC/KWJ and Calman had been included in our consolidated results

    

Pro Forma

Three Months Ended March 31,

    

2024

    

2023

(in thousands)

Revenue

$

3,124

$

4,039

Net income (loss)

$

(741)

$

296

Calman  
Acquisitions  
Summary of estimated fair values of the assets acquired and liabilities assumed at the acquisition date

Cash

    

$

1,577

Accounts receivable

 

656

Inventories

 

622

Prepaid expenses and other current assets

 

12

Property, plant, and equipment

 

146

Right-of-use assets

 

91

Accounts payable and accrued liabilities

 

(615)

Lease liabilities

 

(91)

Net identifiable tangible assets acquired

2,398

Developed technology

381

Tradenames and trademarks

214

Customer relationships

1,260

Non-compete agreements

 

843

Deferred tax liabilities

(710)

Goodwill

 

2,064

Net assets acquired

$

6,450