XML 31 R21.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Acquisition (Tables)
6 Months Ended
Jun. 30, 2024
Acquisitions  
Summary of proforma consolidated statement of operations as if SPEC/KWJ and Calman had been included in our consolidated results

    

Pro Forma

 

Pro Forma

Three Months Ended June 30,

Six Months Ended June 30,

    

2024

    

2023

    

2024

    

2023

(in thousands)

Revenue

$

2,898

$

4,049

$

6,022

$

8,088

Net income (loss)

$

(307)

$

381

$

(1,048)

$

677

Calman  
Acquisitions  
Summary of estimated fair values of the assets acquired and liabilities assumed at the acquisition date

Cash

    

$

1,577

Accounts receivable

 

656

Inventories

 

622

Prepaid expenses and other current assets

 

12

Property, plant, and equipment

 

146

Right-of-use assets

 

91

Accounts payable and accrued liabilities

 

(615)

Lease liabilities

 

(91)

Net identifiable tangible assets acquired

2,398

Developed technology

381

Tradenames and trademarks

214

Customer relationships

1,260

Non-compete agreements

 

843

Deferred tax liabilities

(710)

Goodwill

 

2,064

Net assets acquired

$

6,450