XML 51 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1

SEGMENT REPORTING (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of Segment Information

The following tables present the Company’s segment information:

						Year Ended December 31, 2024
						playGAMES						playAWARDS						Total
Net revenue
Virtual currency						$	228,877					$	54					$	228,931
Advertising						60,197						—						60,197
Other						293						8						301
						289,367						62						289,429
Segment expenses
Cost of sales						72,710						6						72,716
Payroll & related						49,994						10,035						60,029
User acquisition						46,969						—						46,969
Other(1)						34,620						3,731						38,351
						204,293						13,772						218,065
Reportable segment AEBITDA						85,074						(13,710)						71,364
Other operating expense
Corporate and other																		14,815
Restructuring expenses																		25,710
Other reconciling items																		150
Stock based compensation																		$	18,113
Depreciation and amortization																		45,440
																		104,228
Non-operating income (expense)
Change in fair value of warrant liabilities																		856
Interest income (expense), net																		4,902
Other (expense) income, net																		$	(182)
																		5,576
Income (loss) before income taxes																		(27,288)
Income tax expense																		$	(1,399)
Net income (loss)																		$	(28,687)

						Year Ended December 31, 2023
						playGAMES						playAWARDS						Total
Net revenue
Virtual currency						$	247,929					$	—					$	247,929
Advertising						58,236						—						58,236
Other						549						4,172						4,721
						306,714						4,172						310,886
Segment expenses
Cost of sales						77,800						—						77,800
Payroll & related						47,787						11,133						58,920
User acquisition						60,693						—						60,693
Other(1)						31,758						3,418						35,176
						218,038						14,551						232,589
Reportable segment AEBITDA						88,676						(10,379)						78,297
Other operating expense
Corporate and other																		16,005
Restructuring expenses																		8,584
Other reconciling items																		214
Stock based compensation																		$	18,722
Depreciation and amortization																		45,259
																		88,784
Non-operating income (expense)
Change in fair value of warrant liabilities																		2,596
Interest income (expense), net																		4,858
Other (expense) income, net																		$	513
																		7,967
Income (loss) before income taxes																		(2,520)
Income tax expense																		$	(16,873)
Net income (loss)																		$	(19,393)

(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.

Schedule of Reorganization Plan

The following table presents the charges for the 2024 Reorganization Plan:

						Year Ended December 31, 2024
						playGAMES						playAWARDS						Corporate and Other						Total
Severance and employee-related costs						$	3,956					$	768					979						$	5,703
Asset impairments						7,388						1,840						223						9,451
Other						568						39						468						1,075
Total						$	11,912					$	2,647					$	1,670					$	16,229

Charges for the 2023 Reorganization Plan consisted of the following:

						Year Ended December 31, 2023
						playGAMES						playAWARDS						Corporate and Other						Total
Severance and employee-related costs						$	2,823					$	—					—						$	2,823
Other						—						—						247						247
Total						$	2,823					$	—					$	247					$	3,070

Schedule of Liabilities Associated with Reorganization Plans

The following table summarizes the activity related to the liabilities associated with the Company's reorganization plans for the years ended December 31, 2024 and 2023:

						playGAMES						playAWARDS						Corporate and Other						Total
Balance as of December 31, 2022						$	—					$	—					$	—					$	—
Reorganization charges						2,823						—						247						3,070
Non-cash charges						—						—						(223)						(223)
Payments						(2,823)						—						(24)						(2,847)
Balance as of December 31, 2023						—						—						—						—
Reorganization charges						11,912						2,647						1,670						16,229
Non-cash charges						(7,388)						(1,840)						(443)						(9,671)
Payments						(2,317)						(611)						(862)						(3,790)
Balance as of December 31, 2024						$	2,207					$	196					$	365					$	2,768

X

- Definition

Tabular disclosure of costs incurred for restructuring including, but not limited to, exit and disposal activities, remediation, implementation, integration, asset impairment, and charges against earnings from the write-down of assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 1
-Subparagraph (SAB Topic 5.P.3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479823/420-10-S99-1

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 5.P.4)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479823/420-10-S99-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 420
-SubTopic 10
-Section 50
-Paragraph 1
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482017/420-10-50-1

+ Details

Name:	us-gaap_ScheduleOfRestructuringAndRelatedCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's restructuring reserve that occurred during the period associated with the exit from or disposal of business activities or restructurings for each major type of cost. This element may also include a description of any reversal and other adjustment made during the period to the amount of an accrued liability for restructuring activities. This element may be used to encapsulate the roll forward presentations of an entity's restructuring reserve by type of cost and in total, and explanation of changes that occurred in the period.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 420
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Subparagraph (SAB Topic 5.P.4.b.2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147479823/420-10-S99-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 420
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (b)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482017/420-10-50-1

+ Details

Name:	us-gaap_ScheduleOfRestructuringReserveByTypeOfCostTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration