XML 73 R64.htm IDEA: XBRL DOCUMENT v3.10.0.1
Adoption Impact of New Revenue Standard (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:                        
Cash and cash equivalents [2] $ 40,293 [1]       $ 61,781 [1]       $ 40,293 [1] $ 61,781 [1] $ 62,710 $ 51,415
Accounts receivable [1] 1,475       1,948       1,475 1,948    
Commissions receivable - current [1] 109,666       104,726       109,666 104,726    
Prepaid expenses and other current assets [1] 4,305       4,077       4,305 4,077    
Total current assets [1] 155,739       172,532       155,739 172,532    
Commissions receivable - non-current [1] 169,751       153,051       169,751 153,051    
Property and equipment, net [1] 4,705       5,608       4,705 5,608    
Other assets [1] 7,287       3,807       7,287 3,807    
Intangible assets, net [1] 7,540       8,580       7,540 8,580    
Goodwill [1] 14,096       14,096       14,096 14,096    
Total assets [1] 359,118       357,674       359,118 357,674    
Current liabilities:                        
Accounts payable [1] 3,246       5,112       3,246 5,112    
Accrued compensation and benefits [1] 15,498       10,920       15,498 10,920    
Accrued marketing expenses [1] 4,693       8,058       4,693 8,058    
Other current liabilities [1] 2,008       1,648       2,008 1,648    
Total current liabilities [1] 25,445       25,738       25,445 25,738    
Deferred income taxes - non-current [1] 45,089       75,403       45,089 75,403    
Other non-current liabilities [1] 1,920       4,253       1,920 4,253    
Stockholders' equity:                        
Common stock [1] 30       29       30 29    
Additional paid-in capital [1] 281,706       272,778       281,706 272,778    
Treasury stock, at cost [1] (199,998)       (199,998)       (199,998) (199,998)    
Retained earnings [1] 204,724       179,298       204,724 179,298    
Accumulated other comprehensive income [1] 202       173       202 173    
Total stockholders’ equity [3] 286,664 [1]       252,280 [1]       286,664 [1] 252,280 [1] 236,178 $ 224,504
Total liabilities and stockholders’ equity [1] 359,118       357,674       359,118 357,674    
Revenue:                        
Commission [4]                 176,883 177,234 184,933  
Other [4]                 13,823 16,090 18,414  
Total revenue 83,118 $ 31,466 $ 34,566 $ 41,556 77,415 $ 28,642 $ 35,856 $ 51,411 190,706 [4] 193,324 [4] 203,347 [4]  
Operating costs and expenses:                        
Cost of revenue [4]                 582 862 1,947  
Marketing and advertising [4]                 65,874 72,213 75,571  
Customer care and enrollment [4]                 59,183 48,718 43,159  
Technology and content [4]                 32,889 32,749 36,351  
General and administrative [4]                 39,969 35,216 30,239  
Restructuring Charges [4]                 0 297 (4,541)  
Acquisition costs [4]                 621 0 0  
Amortization of intangible assets [2],[4]                 (1,040) (1,040) (1,153)  
Total operating costs and expenses [4]                 200,158 190,501 192,961  
Income (loss) from operations 20,802 (15,673) (10,468) (4,113) 16,741 (10,078) (6,989) 3,149 (9,452) [4] 2,823 [4] 10,386 [4]  
Other income, net [4]                 1,182 1,149 1,285  
Income (loss) before provision (benefit) for income taxes [4]                 (8,270) 3,972 11,671  
Provision (benefit) for income taxes [4]                 (33,696) 3,668 7,707  
Net income $ 28,028 $ (2,176) $ (1,506) $ 1,080 $ (3,844) $ 3,448 $ 1,495 $ (795) $ 25,426 [2],[3],[4] $ 304 [2],[3],[4] $ 3,964 [2],[3],[4]  
Net income per share-basic (in usd per share) $ 1.50 $ (0.12) $ (0.08) $ 0.06 $ (0.21) $ 0.19 $ 0.08 $ (0.04) $ 1.37 [4] $ 0.02 [4] $ 0.22 [4]  
Net income per share-diluted (in usd per share) $ 1.47 $ (0.12) $ (0.08) $ 0.06 $ (0.21) $ 0.19 $ 0.08 $ (0.04) $ 1.33 [4] $ 0.02 [4] $ 0.22 [4]  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Stock-based compensation expense                 $ (9,694) $ (7,266) $ (6,889)  
Depreciation and amortization [2]                 (2,837) (3,539) (4,148)  
Acquisition costs                 (621) 0 0  
Operating activities                        
Amortization of internally developed software [2]                 1,464 936 627  
Amortization of book-of-business consideration                 0 0 0  
Stock-based compensation expense [2]                 9,694 7,266 7,002  
Deferred income taxes [2]                 (30,341) 4,652 8,651  
Other non-cash items [2]                 (101) (143) 106  
Accounts receivable [2]                 473 1,563 (1,050)  
Commissions receivable [2]                 (21,640) (8,032) (15,050)  
Prepaid expenses and other assets [2]                 (1,933) (486) 997  
Accounts payable [2]                 (1,866) 2,227 (2,949)  
Accrued compensation and benefits [2]                 4,578 (3,466) 6,180  
Accrued marketing expenses [2]                 (3,365) (3,906) 1,865  
Deferred revenue [2]                 (466) 587 (770)  
Accrued restructuring charges [2]                 0 (433) 433  
Accrued expense and other liabilities [2]                 (1,341) (1,565) (1,611)  
Net cash provided by (used in) operating activities [2]                 (15,541) 4,083 13,696  
Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09                        
Current assets:                        
Cash and cash equivalents $ 40,293       $ 61,781       40,293 61,781    
Accounts receivable 9,894       9,213       9,894 9,213    
Commissions receivable - current 0       0       0 0    
Prepaid expenses and other current assets 4,845       5,148       4,845 5,148    
Total current assets 55,032       76,142       55,032 76,142    
Commissions receivable - non-current 0       0       0 0    
Property and equipment, net 4,705       5,608       4,705 5,608    
Other assets 7,317       4,473       7,317 4,473    
Intangible assets, net 7,540       8,580       7,540 8,580    
Goodwill 14,096       14,096       14,096 14,096    
Total assets 88,690       108,899       88,690 108,899    
Current liabilities:                        
Accounts payable 3,246       5,112       3,246 5,112    
Accrued compensation and benefits 15,498       10,920       15,498 10,920    
Accrued marketing expenses 4,088       7,158       4,088 7,158    
Other current liabilities 3,815       4,734       3,815 4,734    
Total current liabilities 26,647       27,924       26,647 27,924    
Deferred income taxes - non-current 0       0       0 0    
Other non-current liabilities 900       3,374       900 3,374    
Stockholders' equity:                        
Common stock 30       29       30 29    
Additional paid-in capital 281,706       272,778       281,706 272,778    
Treasury stock, at cost (199,998)       (199,998)       (199,998) (199,998)    
Retained earnings (20,796)       4,616       (20,796) 4,616    
Accumulated other comprehensive income 201       176       201 176    
Total stockholders’ equity 61,143       77,601       61,143 77,601    
Total liabilities and stockholders’ equity 88,690       108,899       88,690 108,899    
Revenue:                        
Commission                 158,424 170,850 171,257  
Other                 13,931 16,110 18,284  
Total revenue                 172,355 186,960 189,541  
Operating costs and expenses:                        
Cost of revenue                 2,273 3,176 4,178  
Marketing and advertising                 65,874 72,213 75,571  
Customer care and enrollment                 59,183 48,718 43,159  
Technology and content                 32,889 32,749 36,351  
General and administrative                 39,969 35,216 30,239  
Restructuring Charges                   297 (4,541)  
Acquisition costs                 621      
Amortization of intangible assets                 (1,040) (1,040) (1,153)  
Total operating costs and expenses                 201,849 192,815 195,192  
Income (loss) from operations                 (29,494) (5,855) (5,651)  
Other income, net                 327 102 45  
Income (loss) before provision (benefit) for income taxes                 (29,167) (5,753) (5,606)  
Provision (benefit) for income taxes                 (3,755) (871) (843)  
Net income                 $ (25,412) $ (4,882) $ (4,763)  
Net income per share-basic (in usd per share)                 $ (1.37) $ (0.27) $ (0.26)  
Net income per share-diluted (in usd per share)                 $ (1.37) $ (0.27) $ (0.26)  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Stock-based compensation expense                 $ (9,694) $ (7,266) $ (6,889)  
Depreciation and amortization                 (2,837) (3,539) (4,148)  
Acquisition costs                 (621)      
Operating activities                        
Amortization of internally developed software                 1,464 936 627  
Amortization of book-of-business consideration                 1,167 1,649 2,006  
Stock-based compensation expense                 9,694 7,266 7,002  
Deferred income taxes                 (401) 114 101  
Other non-cash items                 (101) (233) 106  
Accounts receivable                 (681) 434 (1,447)  
Commissions receivable                 0 0 0  
Prepaid expenses and other assets                 (1,933) (486) 997  
Accounts payable                 (1,866) 2,227 (2,949)  
Accrued compensation and benefits                 4,578 (3,466) 6,180  
Accrued marketing expenses                 (3,070) (3,540) 1,991  
Deferred revenue                 (574) 567 (642)  
Accrued restructuring charges                 0 (433) 433  
Other current liabilities                 (2,283) (649) (1,247)  
Net cash provided by (used in) operating activities                 (15,541) 4,083 13,696  
Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09                        
Current assets:                        
Cash and cash equivalents 0       0       0 0    
Accounts receivable (8,419)       (7,265)       (8,419) (7,265)    
Commissions receivable - current 109,666       104,726       109,666 104,726    
Prepaid expenses and other current assets (540)       (1,071)       (540) (1,071)    
Total current assets 100,707       96,390       100,707 96,390    
Commissions receivable - non-current 169,751       153,051       169,751 153,051    
Property and equipment, net 0       0       0 0    
Other assets (30)       (666)       (30) (666)    
Intangible assets, net 0       0       0 0    
Goodwill 0       0       0 0    
Total assets 270,428       248,775       270,428 248,775    
Current liabilities:                        
Accounts payable 0       0       0 0    
Accrued compensation and benefits 0       0       0 0    
Accrued marketing expenses 605       900       605 900    
Other current liabilities (1,807)       (3,086)       (1,807) (3,086)    
Total current liabilities (1,202)       (2,186)       (1,202) (2,186)    
Deferred income taxes - non-current 45,089       75,403       45,089 75,403    
Other non-current liabilities 1,020       879       1,020 879    
Stockholders' equity:                        
Common stock 0       0       0 0    
Additional paid-in capital 0       0       0 0    
Treasury stock, at cost 0       0       0 0    
Retained earnings 225,520       174,682       225,520 174,682    
Accumulated other comprehensive income 1       (3)       1 (3)    
Total stockholders’ equity 225,521       174,679       225,521 174,679    
Total liabilities and stockholders’ equity $ 270,428       248,775       270,428 248,775    
Revenue:                        
Commission                 18,459 6,384 13,676  
Other                 (108) (20) 130  
Total revenue                 18,351 6,364 13,806  
Operating costs and expenses:                        
Cost of revenue                 (1,691) (2,314) (2,231)  
Marketing and advertising                 0 0 0  
Customer care and enrollment                 0 0 0  
Technology and content                 0 0 0  
General and administrative                 0 0 0  
Restructuring Charges                   0 0  
Acquisition costs                 0      
Amortization of intangible assets                 0 0 0  
Total operating costs and expenses                 (1,691) (2,314) (2,231)  
Income (loss) from operations                 20,042 8,678 16,037  
Other income, net                 855 1,047 1,240  
Income (loss) before provision (benefit) for income taxes                 20,897 9,725 17,277  
Provision (benefit) for income taxes                 (29,941) 4,539 8,550  
Net income                 $ 50,838 $ 5,186 $ 8,727  
Net income per share-basic (in usd per share)                 $ 2.74 $ 0.29 $ 0.48  
Net income per share-diluted (in usd per share)                 $ 2.70 $ 0.29 $ 0.48  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Stock-based compensation expense                 $ 0 $ 0 $ 0  
Depreciation and amortization                 0 0 0  
Operating activities                        
Amortization of internally developed software                 0 0 0  
Amortization of book-of-business consideration                 (1,167) (1,649) (2,006)  
Stock-based compensation expense                 0 0 0  
Deferred income taxes                 (29,940) 4,538 8,550  
Other non-cash items                 0 90 0  
Accounts receivable                 1,154 1,129 397  
Commissions receivable                 (21,640) (8,032) (15,050)  
Prepaid expenses and other assets                 0 0 0  
Accounts payable                 0 0 0  
Accrued compensation and benefits                 0 0 0  
Accrued marketing expenses                 (295) (366) (126)  
Deferred revenue                 108 20 (128)  
Accrued restructuring charges                 0 0 0  
Other current liabilities                 942 (916) (364)  
Net cash provided by (used in) operating activities                 0 0 0  
Operating Segments                        
Revenue:                        
Total revenue                 190,706 193,324 203,347  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 31,710 43,444 52,252  
Operating Segments | Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09                        
Revenue:                        
Total revenue                 172,355 186,960 189,541  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 11,667 34,764 36,215  
Operating Segments | Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09                        
Revenue:                        
Total revenue                 18,351 6,364 13,806  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 20,043 8,680 16,037  
Corporate, Non-Segment                        
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 (26,970) (29,073) (25,135)  
Corporate, Non-Segment | Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09                        
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 (26,969) (29,071) (25,135)  
Corporate, Non-Segment | Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09                        
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 (1) (2) 0  
Medicare Segment                        
Current assets:                        
Goodwill         3,700         3,700    
Medicare Segment | Operating Segments                        
Revenue:                        
Total revenue                 142,448 122,156 98,038  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 22,137 10,394 13,598  
Medicare Segment | Operating Segments | Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09                        
Revenue:                        
Total revenue                 102,584 80,269 63,163  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 (18,760) (33,141) (23,284)  
Medicare Segment | Operating Segments | Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09                        
Revenue:                        
Total revenue                 39,864 41,887 34,875  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 40,897 43,535 36,882  
Individual, Family, And Small Business Segments                        
Current assets:                        
Goodwill         $ 10,400         10,400    
Individual, Family, And Small Business Segments | Operating Segments                        
Revenue:                        
Total revenue                 48,258 71,168 105,309  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 9,573 33,050 38,654  
Individual, Family, And Small Business Segments | Operating Segments | Calculated under Revenue Guidance in Effect before Topic 606 | Accounting Standards Update 2014-09                        
Revenue:                        
Total revenue                 69,771 106,691 126,378  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 30,427 67,905 59,499  
Individual, Family, And Small Business Segments | Operating Segments | Difference between Revenue Guidance in Effect before and after Topic 606 | Accounting Standards Update 2014-09                        
Revenue:                        
Total revenue                 (21,513) (35,523) (21,069)  
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Abstract]                        
Segment profit (loss)                 $ (20,854) $ (34,855) $ (20,845)  
[1] As adjusted for the adoption of ASC 606 using the full retrospective method
[2] As adjusted for the adoption of ASC 606 using the full retrospective method
[3] As adjusted for the adoption of ASC 606 using the full retrospective method
[4] As adjusted for the adoption of ASC 606 using the full retrospective method