XML 23 R10.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Fair Value Measurements

We define fair value as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques we use to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. We classify the inputs used to measure fair value into the following hierarchy:

Level 1
 
Unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2
 
Unadjusted quoted prices in active markets for similar assets or liabilities; unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability.
Level 3
 
Unobservable inputs for the asset or liability.


The following table is a summary of financial assets measured at fair value on a recurring basis and their classification within the fair value hierarchy (in thousands).

 
December 31, 2018
 
December 31, 2017
 
Carrying Value
 
Level 1
 
Level 3
 
Total
 
Carrying Value
 
Level 1
 
Total
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
Money market funds
$
323

 
$
323

 
$

 
$
323

 
$
35,195

 
$
35,195

 
$
35,195

Total assets measured and recorded at fair value
$
323

 
$
323

 
$

 
$
323

 
$
35,195

 
$
35,195

 
$
35,195

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liability
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnout liability - current
$
20,730

 
$

 
$
20,730

 
$
20,730

 
$

 
$

 
$

Earnout liability - non-current
19,270

 

 
$
19,270

 
$
19,270

 

 

 

Total liabilities measured and recorded at fair value
$
40,000

 
$

 
$
40,000

 
$
40,000

 
$

 
$

 
$



Our cash equivalents were invested in money market funds and were classified as Level 1. We endeavor to utilize the best available information in measuring fair value. We used observable prices in active markets in determining the classification of our money market funds as Level 1.

We measure the earnout liability using internally developed assumptions, therefore it is classified as Level 3. The fair value of the earnout liability was measured using probability-weighted analysis and is discounted using a rate that appropriately captures the risk associated with the obligation. Key assumptions included new enrollments and volatility for the year ended December 31, 2018 and the year ending December 31, 2019 and our simulated stock price at the time of payment.

Earnout liability activity during the year ended December 31, 2018 was as follows (in thousands):

Balance at December 31, 2017
$

Recognition of earnout liability upon acquisition of GoMedigap on January 22, 2018
27,700

Change in fair value
12,300

Balance at December 31, 2018
$
40,000