XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Additional Paid-in Capital
Treasury Stock
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 31, 2023   41,457        
Beginning balance at Dec. 31, 2023 $ 606,031 $ 41 $ 798,786 $ (199,998) $ 7,284 $ (82)
Beginning balance (in shares) at Dec. 31, 2023       12,828    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock in connection with equity incentive plans (in shares)   545        
Issuance of common stock in connection with equity incentive plans 1 $ 1        
Repurchase of shares to satisfy employee tax withholding obligations (1,256)   (1,256)      
Repurchase of shares to satisfy employee tax withholding obligations (in shares)       172    
Dividends and accretion related to convertible preferred stock (10,727)       (10,727)  
Stock-based compensation 5,718   5,718      
Other comprehensive (income) loss, net of tax 22         22
Net income (loss) (16,984)       (16,984)  
Ending balance (in shares) at Mar. 31, 2024   42,002        
Ending balance at Mar. 31, 2024 582,805 $ 42 803,248 $ (199,998) (20,427) (60)
Ending balance (in shares) at Mar. 31, 2024       13,000    
Beginning balance (in shares) at Dec. 31, 2023   41,457        
Beginning balance at Dec. 31, 2023 606,031 $ 41 798,786 $ (199,998) 7,284 (82)
Beginning balance (in shares) at Dec. 31, 2023       12,828    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (44,952)          
Ending balance (in shares) at Jun. 30, 2024   42,415        
Ending balance at Jun. 30, 2024 $ 548,852 $ 42 808,314 $ (199,998) (59,415) (91)
Ending balance (in shares) at Jun. 30, 2024 13,100     13,115    
Beginning balance (in shares) at Mar. 31, 2024   42,002        
Beginning balance at Mar. 31, 2024 $ 582,805 $ 42 803,248 $ (199,998) (20,427) (60)
Beginning balance (in shares) at Mar. 31, 2024       13,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock in connection with equity incentive plans (in shares)   333        
Repurchase of shares to satisfy employee tax withholding obligations (596)   (596)      
Repurchase of shares to satisfy employee tax withholding obligations (in shares)       115    
Dividends and accretion related to convertible preferred stock (11,020)       (11,020)  
Issuance of common stock for employee stock purchase program (in shares)   80        
Issuance of common stock for employee stock purchase program 354   354      
Stock-based compensation 5,308   5,308      
Other comprehensive (income) loss, net of tax (31)         (31)
Net income (loss) (27,968)       (27,968)  
Ending balance (in shares) at Jun. 30, 2024   42,415        
Ending balance at Jun. 30, 2024 $ 548,852 $ 42 808,314 $ (199,998) (59,415) (91)
Ending balance (in shares) at Jun. 30, 2024 13,100     13,115    
Beginning balance (in shares) at Dec. 31, 2024   43,225        
Beginning balance at Dec. 31, 2024 $ 588,428 $ 43 773,371 $ (199,998) 15,246 (234)
Beginning balance (in shares) at Dec. 31, 2024       13,379    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock in connection with equity incentive plans (in shares)   252        
Issuance of common stock in connection with equity incentive plans 0          
Repurchase of shares to satisfy employee tax withholding obligations (699)   (699)      
Repurchase of shares to satisfy employee tax withholding obligations (in shares)       75    
Dividends and accretion related to convertible preferred stock (11,922)       (11,922)  
Stock-based compensation 3,897   3,897      
Other comprehensive (income) loss, net of tax (31)         (31)
Net income (loss) 1,950       1,950  
Ending balance (in shares) at Mar. 31, 2025   43,477        
Ending balance at Mar. 31, 2025 581,623 $ 43 776,569 $ (199,998) 5,274 (265)
Ending balance (in shares) at Mar. 31, 2025       13,454    
Beginning balance (in shares) at Dec. 31, 2024   43,225        
Beginning balance at Dec. 31, 2024 588,428 $ 43 773,371 $ (199,998) 15,246 (234)
Beginning balance (in shares) at Dec. 31, 2024       13,379    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (15,448)          
Ending balance (in shares) at Jun. 30, 2025   44,137        
Ending balance at Jun. 30, 2025 $ 554,923 $ 44 767,261 $ (199,998) (12,124) (260)
Ending balance (in shares) at Jun. 30, 2025 13,700     13,650    
Beginning balance (in shares) at Mar. 31, 2025   43,477        
Beginning balance at Mar. 31, 2025 $ 581,623 $ 43 776,569 $ (199,998) 5,274 (265)
Beginning balance (in shares) at Mar. 31, 2025       13,454    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock in connection with equity incentive plans (in shares)   617        
Issuance of common stock in connection with equity incentive plans 1 $ 1        
Repurchase of shares to satisfy employee tax withholding obligations (1,128)   (1,128)      
Repurchase of shares to satisfy employee tax withholding obligations (in shares)       196    
Dividends and accretion related to convertible preferred stock (12,385)   (12,385)      
Issuance of common stock for employee stock purchase program (in shares)   43        
Issuance of common stock for employee stock purchase program 189   189      
Stock-based compensation 4,016   4,016      
Other comprehensive (income) loss, net of tax 5         5
Net income (loss) (17,398)       (17,398)  
Ending balance (in shares) at Jun. 30, 2025   44,137        
Ending balance at Jun. 30, 2025 $ 554,923 $ 44 $ 767,261 $ (199,998) $ (12,124) $ (260)
Ending balance (in shares) at Jun. 30, 2025 13,700     13,650