XML 52 R41.htm IDEA: XBRL DOCUMENT v3.24.3
TAXES (Tables)
9 Months Ended
Sep. 30, 2024
Income Tax Disclosure [Abstract]  
SCHEDULE OF INCOME TAX PROVISION

The provision for income tax consists of the following:

  

   2024   2023   2024   2023 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Income tax provision – current  $55,782   $1,067,639   $2,067,219   $1,301,709 
Income tax (recovery) provision - deferred   (677,447)   38,407    (974,691)   (65,158)
Income tax (recovery) provision  $(621,665)  $1,106,046   $1,092,528   $1,236,551 
SCHEDULE OF RECONCILIATION OF INCOME TAXES

The following table reconciles the statutory tax rate to the Company’s effective tax:

  

   2024   2023   2024   2023 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
                 
Net (loss) income before income taxes  $(3,123,898)  $5,063,433   $4,587,607   $7,816,387 
Income tax at the federal statutory rate   21%   21%   21%   21%
Statutory U.S. federal income tax (recovery) provision   (656,018)   1,063,321    963,398    1,641,441 
S Corporation benefits   -    -    -    (642,278)
State margin tax   17,736    39,113    101,473    83,349 
Non-deductible expense   16,617   -    27,657   - 
Other adjustments   -    3,612    -    154,039 
Total  $(621,665)  $1,106,046   $1,092,528   $1,236,551 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The Company’s deferred tax assets and liabilities consist of the following:

 

   September 30, 2024   December 31, 2023 
Deferred tax assets:          
Allowance for credit loss  $16,480   $117,046 
Property and equipment   150,324    16,480 
Lease liability – operating   2,155,121    310,426 
Lease liability – financing   18,395    24,920 
Other temporary difference   750,467    - 
Warranty liabilities   127,814    - 
Return liabilities   34,370    - 
Total deferred tax assets   3,252,971    468,872 
Deferred tax liabilities:          
Right of use assets – operating   (2,126,373)   (310,426)
Right of use assets – financing   (17,306)   (23,845)
Total deferred tax liabilities   (2,143,679)   (334,271)
Deferred tax assets, net  $1,109,292   $134,601