XML 87 R76.htm IDEA: XBRL DOCUMENT v3.24.3
SHAREHOLDERS’ EQUITY (Details Narrative)
3 Months Ended 9 Months Ended
Jun. 21, 2024
USD ($)
shares
Jun. 18, 2024
shares
Apr. 04, 2024
USD ($)
$ / shares
shares
Sep. 30, 2024
$ / shares
shares
Sep. 30, 2024
USD ($)
$ / shares
shares
Sep. 30, 2023
USD ($)
Dec. 31, 2023
$ / shares
shares
Jun. 01, 2023
$ / shares
shares
Subsidiary, Sale of Stock [Line Items]                
Common stock, shares authorized       100,000,000 100,000,000   100,000,000 100,000,000
Common stock, par value | $ / shares       $ 0.001 $ 0.001   $ 0.001 $ 0.001
Common stock, shares issued       41,329,235 41,329,235   40,000,000 40,000,000
Preferred stock, shares authorized       5,000,000 5,000,000   5,000,000  
Preferred stock, par value | $ / shares       $ 0.01 $ 0.01   $ 0.01  
Preferred stock, shares issued       0 0   0  
Number of shares issued       6,750 1,329,235      
Common stock, shares outstanding       41,329,235 41,329,235   40,000,000  
Proceeds from issuance initial public offering | $         $ 4,458,667    
Representatives Warrant [Member]                
Subsidiary, Sale of Stock [Line Items]                
Number of warrants issued     87,100          
Exercise price of warrants | $ / shares       $ 5.63 $ 5.63      
Fair value warrants | $         $ 220,000      
Warrants measurement input | $ / shares       4.00 4.00      
Warrants term       4 years 6 months 3 days 4 years 6 months 3 days      
Warrants outstanding       87,100 87,100      
Representatives Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]                
Subsidiary, Sale of Stock [Line Items]                
Warrants measurement input       4.3 4.3      
Representatives Warrant [Member] | Measurement Input, Expected Term [Member]                
Subsidiary, Sale of Stock [Line Items]                
Warrants term       5 years 5 years      
Representatives Warrant [Member] | Measurement Input, Exercise Price [Member]                
Subsidiary, Sale of Stock [Line Items]                
Warrants measurement input | $ / shares       5.625 5.625      
Representatives Warrant [Member] | Measurement Input, Option Volatility [Member]                
Subsidiary, Sale of Stock [Line Items]                
Warrants measurement input       89 89      
Representatives Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                
Subsidiary, Sale of Stock [Line Items]                
Warrants measurement input            
TJCM Asset Management LLC [Member]                
Subsidiary, Sale of Stock [Line Items]                
Number of shares for service 22,485 160,000   40,000 40,000      
Number of shares for service, value | $ $ 80,000              
IPO [Member]                
Subsidiary, Sale of Stock [Line Items]                
Sale of stock, number of shares issued in transaction     1,300,000          
Sale of stock, price per share | $ / shares     $ 4.50          
Proceeds from issuance initial public offering | $     $ 5,850,000          
Total net proceeds | $     $ 5,000,000.0          
Over-Allotment Option [Member]                
Subsidiary, Sale of Stock [Line Items]                
Sale of stock, price per share | $ / shares     $ 4.50          
Over-Allotment Option [Member] | Representatives Warrant [Member]                
Subsidiary, Sale of Stock [Line Items]                
Exercise price of warrants | $ / shares     $ 5.625          
Maturity date     Apr. 04, 2029          
Over-Allotment Option [Member] | Underwriting Agreement [Member]                
Subsidiary, Sale of Stock [Line Items]                
Number of shares issued     195,000