XML 92 R81.htm IDEA: XBRL DOCUMENT v3.24.3
EMPLOYEE STOCK PLANS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
May 22, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Granted and available for issuance       300,556  
Forfeited and available for issuance       1,000  
Share based compensation   $ 71,754 $ 131,699
Shares granted       350,000  
Shares granted exercise price       $ 4.04  
Incentive Stock Option Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares granted 46,860        
Shares granted exercise price $ 4.268        
Shares granted description The options were granted on May 22, 2024, and the options vest at a rate of 23,430 per year for two years, effective on May 22, 2024        
Aggregate fair value $ 73,000        
Share price $ 3.88        
Risk-free interest rate maximum 5.00%        
Risk-free interest rate 4.65%        
Expected term 5 years        
Exercise price $ 4.268        
Volatility rate 88.80%        
Dividend rate        
Expiration date May 21, 2029        
Non Qualified Stock Option Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares granted 103,140        
Shares granted exercise price $ 4.0        
Shares granted description The options were granted on May 22, 2024, and vest at a rate of 51,570 shares per year for two years, effective on May 22, 2024.        
Aggregate fair value $ 160,000        
Share price $ 3.88        
Risk-free interest rate maximum 5.00%        
Risk-free interest rate 4.65%        
Expected term 10 years        
Exercise price $ 4.0        
Volatility rate 88.80%        
Dividend rate        
Expiration date May 21, 2034        
Incentive Stock Option and Non Qualified Stock Option Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Shares granted 200,000        
Shares granted exercise price $ 4.0        
Shares granted description The options were granted on May 22, 2024, and vest at a rate of 100,000 shares per year for two years, effective on May 22, 2024        
Aggregate fair value $ 272,000        
Share price $ 3.88        
Risk-free interest rate maximum 5.00%        
Risk-free interest rate 4.65%        
Expected term 10 years        
Exercise price $ 4.0        
Volatility rate 88.80%        
Dividend rate        
Expiration date May 21, 2034        
Restricted Stock Units (RSUs) [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Granted and available for issuance       300,556  
Forfeited and available for issuance       1,000  
Exercised and available for issuance       6,750  
Share based compensation   $ 256,345 $ 426,666