XML 111 R82.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF RECONCILIATION OF INCOME TAXES (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Net income before income taxes $ 2,416,667 $ 12,545,029
Income tax at the federal statutory rate 21.00% 21.00%
Statutory U.S. federal income tax provision $ 507,500 $ 2,634,456
S Corporation benefits (553,133)
State margin tax 32,561 139,945
Non-deductible expense 40,048
Prior year true-up 74,649
Deferred tax adjustment – change of tax rates (91,464)
Income tax provision $ 654,758 $ 2,129,804