XML 114 R85.htm IDEA: XBRL DOCUMENT v3.25.1
SHAREHOLDERS’ EQUITY (Details Narrative)
 12 Months Ended
Jun. 21, 2024
USD ($)
shares
Jun. 18, 2024
USD ($)
Apr. 04, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Jun. 01, 2023
$ / shares
shares
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Common stock, shares authorized       100,000,000 100,000,000 100,000,000
Common stock, par value | $ / shares       $ 0.001 $ 0.001 $ 0.001
Common stock, shares issued       41,539,950 40,000,000 40,000,000
Preferred stock, shares authorized       5,000,000    
Preferred stock, par value | $ / shares       $ 0.01    
Preferred stock, shares issued       0    
Number of shares issued       1,548,819    
Common stock, shares outstanding       41,539,950 40,000,000  
Proceeds from issuance initial public offering | $       $ 5,043,250  
Number of shares for service value | $       80,000    
TJCM Asset Management LLC [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of shares for service value | $ $ 80,000 $ 160,000        
Number of shares for service 22,485          
Consulting Agreement [Member] | TJCM Asset Management LLC [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of shares for service value | $       $ 48,445  
IPO [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Sale of stock, number of shares issued in transaction     1,300,000      
Sale of stock, price per share | $ / shares     $ 4.50      
Proceeds from issuance initial public offering | $     $ 5,850,000      
Total net proceeds | $     $ 5,000,000.0      
Over-Allotment Option [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Sale of stock, price per share | $ / shares     $ 4.50      
Over-Allotment Option [Member] | Underwriting Agreement [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of shares issued     195,000      
Common Stock [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of shares issued       1,300,000    
Stock issued during period cancelled       8,869    
Number of shares for service value | $       $ 22    
Number of shares for service       22,485    
Common Stock [Member] | TJCM Asset Management LLC [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Stock issued during period cancelled       8,869    
Representatives Warrant [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Number of warrants issued     87,100      
Exercise price of warrants | $ / shares       $ 5.63    
Fair value warrants | $       $ 220,000    
Warrants measurement input | $ / shares       4.02    
Warrants term       4 years 3 months 3 days    
Warrants outstanding       87,100    
Representatives Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrants measurement input       4.3    
Representatives Warrant [Member] | Measurement Input, Expected Term [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrants term       5 years    
Representatives Warrant [Member] | Measurement Input, Exercise Price [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrants measurement input | $ / shares       5.63    
Representatives Warrant [Member] | Measurement Input, Option Volatility [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrants measurement input       89    
Representatives Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Warrants measurement input          
Representatives Warrant [Member] | Over-Allotment Option [Member]            
Accumulated Other Comprehensive Income (Loss) [Line Items]            
Exercise price of warrants | $ / shares     $ 5.63      
Maturity date     Apr. 04, 2029