XML 88 R77.htm IDEA: XBRL DOCUMENT v3.25.3
SHAREHOLDERS’ EQUITY (Details Narrative)
3 Months Ended 9 Months Ended
Nov. 29, 2024
shares
Jun. 21, 2024
USD ($)
shares
Jun. 18, 2024
USD ($)
Apr. 04, 2024
USD ($)
$ / shares
shares
Sep. 30, 2025
$ / shares
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Dec. 31, 2024
$ / shares
shares
Jun. 01, 2023
$ / shares
shares
Subsidiary, Sale of Stock [Line Items]                  
Common stock, shares authorized         100,000,000 100,000,000   100,000,000 100,000,000
Common stock, par value | $ / shares         $ 0.001 $ 0.001   $ 0.001 $ 0.001
Common stock, shares issued         41,640,950 41,640,950   41,539,950 40,000,000
Preferred stock, shares authorized         5,000,000 5,000,000      
Preferred stock, par value | $ / shares         $ 0.01 $ 0.01      
Preferred stock, shares issued         0 0      
Number of shares issued         101,000      
Common stock, shares outstanding         41,640,950 41,640,950   41,539,950  
Proceeds from issuance initial public offering | $           $ 4,458,667    
Common Stock [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Number of shares issued             1,300,000    
Representatives Warrant [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Number of warrants issued       87,100          
Exercise price of warrants | $ / shares         $ 5.63 $ 5.63      
Fair value of warrants | $           $ 220,000      
Warrants measurement input | $ / shares         4.02 4.02      
Warrants term         3 years 6 months 3 days 3 years 6 months 3 days      
Warrants outstanding         87,100 87,100      
Representatives Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Warrants measurement input         4.3 4.3      
Representatives Warrant [Member] | Measurement Input, Expected Term [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Warrants term         5 years 5 years      
Representatives Warrant [Member] | Measurement Input, Exercise Price [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Warrants measurement input | $ / shares         5.63 5.63      
Representatives Warrant [Member] | Measurement Input, Option Volatility [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Warrants measurement input         89 89      
Representatives Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Warrants measurement input              
TJCM Asset Management LLC [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Number of shares for service, value | $   $ 80,000 $ 160,000            
Number of shares for service   22,485              
TJCM Asset Management LLC [Member] | Common Stock [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Number of shares for service 22,485                
Stock issued during period cancelled 8,869                
IPO [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Sale of stock, number of shares issued in transaction       1,300,000          
Sale of stock, price per share | $ / shares       $ 4.50          
Proceeds from issuance initial public offering | $       $ 5,850,000          
Total net proceeds | $       $ 5,000,000.0          
Over-Allotment Option [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Sale of stock, price per share | $ / shares       $ 4.50          
Over-Allotment Option [Member] | Representatives Warrant [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Exercise price of warrants | $ / shares       $ 5.63          
Maturity date       Apr. 04, 2029          
Over-Allotment Option [Member] | Underwriting Agreement [Member]                  
Subsidiary, Sale of Stock [Line Items]                  
Number of shares issued       195,000