XML 93 R82.htm IDEA: XBRL DOCUMENT v3.25.3
EMPLOYEE STOCK PLANS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
May 22, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share based compensation   $ 34,278 $ 71,754 $ 191,566 $ 131,699  
Shares granted          
Shares granted exercise price          
Intrinsic value        
Weighted average period       8 years 21 days   8 years 8 months 19 days
Incentive Stock Option Plan [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares granted 46,860          
Shares granted exercise price $ 4.268          
Shares granted description The options were granted on May 22, 2024, and the options vest at a rate of 23,430 per year for two years, effective on May 22, 2024          
Aggregate fair value $ 73,000          
Share price $ 3.88          
Risk-free interest rate maximum 5.00%          
Risk-free interest rate minimum 4.65%          
Expected term 5 years          
Exercise price $ 4.268          
Volatility rate 88.80%          
Dividend rate          
Expiration date May 21, 2029          
Non Qualified Stock Option Plan [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares granted 103,140          
Shares granted exercise price $ 4.0          
Shares granted description The options were granted on May 22, 2024, and vest at a rate of 51,570 shares per year for two years, effective on May 22, 2024          
Aggregate fair value $ 160,000          
Share price $ 3.88          
Risk-free interest rate maximum 5.00%          
Risk-free interest rate minimum 4.65%          
Expected term 10 years          
Exercise price $ 4.0          
Volatility rate 88.80%          
Dividend rate          
Expiration date May 21, 2034          
Incentive Stock Option and Non Qualified Stock Option Plan [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Shares granted 200,000          
Shares granted exercise price $ 4.0          
Shares granted description The options were granted on May 22, 2024, and vest at a rate of 100,000 shares per year for two years, effective on May 22, 2024          
Aggregate fair value $ 272,000          
Share price $ 3.88          
Risk-free interest rate maximum 5.00%          
Risk-free interest rate minimum 4.65%          
Expected term 10 years          
Exercise price $ 4.0          
Volatility rate 88.80%          
Dividend rate          
Expiration date May 21, 2034          
Restricted Stock Units (RSUs) [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Share based compensation   $ 256,345 $ 307,379 $ 426,666  
Unrecognized compensation          
Weighted average period           4 months 13 days
Equity Option [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Unrecognized compensation       $ 121,460    
Weighted average period       10 months 20 days