NPORT-EX 2 highincomesecurities-nport.htm NPORT-EX
High Income Securities Fund
           
Portfolio of Investments
           
May 31, 2021 (Unaudited)
           
 
           
 
 
Shares
   
Value
 
INVESTMENT COMPANIES - 55.64%
           
Closed-End Funds - 37.14%
           
Apollo Senior Floating Rate Fund
   
77,845
   
$
1,199,592
 
Apollo Tactical Income Fund
   
70,147
     
1,069,040
 
Delaware Enhanced Global Dividend Fund
   
50,013
     
523,386
 
Eaton Vance Floating-Rate Income Fund
   
135,359
     
2,217,180
 
First Eagle Senior Loan Fund
   
222,367
     
3,226,545
 
Invesco High Income Trust II
   
11,240
     
160,507
 
Morgan Stanley Emerging Markets Debt Fund
   
227,714
     
2,124,572
 
New America High Income Fund
   
31,246
     
286,838
 
Nuveen Floating Rate Income Fund
   
156,740
     
1,506,271
 
Nuveen Floating Rate Income Opportunities Fund
   
83,820
     
795,452
 
Nuveen Short Duration Credit Opportunities Fund
   
284,629
     
4,090,119
 
PGIM Global High Yield Fund, Inc.
   
176,072
     
2,730,877
 
Rivernorth Specialty Finance Corp.
   
45,557
     
860,116
 
Templeton Global Income Fund
   
451,174
     
2,531,086
 
Tortoise Energy Independence Fund, Inc.
   
55,315
     
1,099,662
 
Tortoise Power & Energy Infrastructure Fund, Inc.
   
206,153
     
2,727,404
 
Vertical Capital Income Fund
   
310,942
     
3,364,393
 
Voya Prime Rate Trust
   
495,563
     
2,319,235
 
 
           
32,832,275
 
Business Development Companies - 18.50%
               
Barings BDC, Inc.
   
465,503
     
4,873,816
 
Crescent Capital BDC, Inc.
   
111,043
     
2,062,069
 
FS KKR Capital Corp. II
   
131,237
     
2,780,912
 
Harvest Capital Credit Corp.
   
179,042
     
1,697,318
 
PennantPark Investment Corp.
   
232,400
     
1,545,460
 
Phenixfin Corp. (a)
   
19,193
     
772,902
 
Portman Ridge Finance Corp.
   
369,545
     
872,126
 
Suro Capital Corp.
   
108,050
     
1,448,951
 
Trinity Capital, Inc. (a)
   
20,467
     
294,725
 
 
           
16,348,279
 
Total Investment Companies (Cost $43,743,473)
           
49,180,554
 
 
               
OTHER COMMON STOCKS - 0.00%
               
Energy - 0.00%
               
Nine Point Energy (a)(b)
   
138,566
     
0
 
Total Other Common Stocks (Cost $29,498)
           
0
 

PREFERRED STOCKS - 15.04%
               
Closed-End Funds - 4.48%
               
Nexpoint Strategic Opportunities Fund
   
85,414
     
1,888,504
 
Xai Octagon Floating Rate & Alternative Income Fund
   
80,000
     
2,076,800
 
 
           
3,965,304
 
Investment Companies - 1.57%
               
Capital Finance Corp.
   
44,250
     
1,109,347
 
Saratoga Investment Corp. - BDC
   
10,923
     
277,553
 
 
           
1,386,900
 
Investment Management & Advisory Services - 0.35%
               
B Riley Financial, Inc.
   
12,000
     
307,800
 
 
               
Machinery - Electric Utilities - 0.59%
               
Babcock & Wilcox Enterprises, Inc.
   
20,000
     
520,800
 
 
               
Medical - Drugs - 0.94%
               
Harrow Health, Inc.
   
32,000
     
831,680
 
 
               
Metal Processors & Fabrication - 5.71%
               
Steel Partners Holdings LP
   
220,000
     
5,044,600
 
 
               
Motion Pictures & Services - 1.40%
               
Chicken Soup for the Soul Entertainment, Inc.
   
46,566
     
1,238,656
 
Total Preferred Stocks (Cost $12,287,965)
           
13,295,740
 
 
               
SPECIAL PURPOSE ACQUISITION VEHICLES - 19.51%
 
Shares/Units
         
890 5th Avenue Partners, Inc. Units (a)
   
8,500
     
84,830
 
Ares Acquisition Corp. (a)
   
50,000
     
501,000
 
B Riley Principal 150 Merger Corp. (a)
   
52,248
     
504,716
 
B Riley Principal 150 Merger Corp. Units (a)
   
2
     
20
 
B Riley Principal 250 Merger Corp. Units (a)
   
50,000
     
499,250
 
Blue Water Acquisition Corp. - Class A (a)
   
43,487
     
437,044
 
Brookline Capital Acquisition Corp. (a)
   
12,548
     
124,352
 
CF Finance Acquisition Corp. VI Units (a)
   
50,000
     
498,000
 
Churchill Capital Corp. VI - Class A (a)
   
34,700
     
339,713
 
Churchill Capital Corp. VII - Class A (a)
   
58,805
     
575,113
 
Clarim Acquisition Corp. Units (a)
   
10,000
     
99,050
 
DFP Healthcare Acquisition Corp. - Class A (a)
   
42,000
     
414,960
 
E.Merge Technology Acquisition Corp. - Class A (a)
   
24,999
     
242,990
 
E.Merge Technology Acquisition Corp. Units (a)
   
1
     
10
 
European Sustainable Growth Corp. - Class A (a)
   
15,000
     
144,900
 
Fast Acquisition Corp. II - Class A (a)
   
30,000
     
291,000
 
Figure Acquisition Corp. I - Class A (a)
   
7,500
     
75,375
 
Fortress Value Acquisition Corp. IV - Class A (a)
   
25,000
     
245,500
 
Fortress Value Acquisition Corp. Units (a)
   
11,000
     
109,450
 
FTAC Hera Acquisition Corp. - Class A (a)
   
61,000
     
595,909
 
GigCapital4, Inc. Units (a)
   
26,000
     
260,000
 
Go Acquisition Corp. Units (a)
   
2
     
20
 
Go Acquisition Corp. - Class A (a)
   
49,998
     
487,980
 
Gores Holdings VII, Inc. - Class A (a)
   
15,000
     
146,700
 
Gores Technology Partners II Units (a)
   
5,000
     
50,050
 
Gores Technology Partners, Inc. Units (a)
   
5,000
     
50,150
 
GX Acquisition Corp. II - Class A (a)
   
60,000
     
577,200
 
Haymaker Acquisition Corp. - Class A (a)
   
45,464
     
437,818
 
Healthcor Catalio Acquisition Corp. - Class A (a)
   
20,000
     
197,600
 
IG Acquisition Corp. - Class A (a)
   
50,000
     
486,500
 
Independence Holdings Corp. Units (a)
   
10,000
     
100,400
 
Isleworth Healthcare Acquisition Corp. (a)
   
14,700
     
143,031
 
Landcadia Holdings IV, Inc. Units (a)
   
50,000
     
498,000
 

LEO Holdings Corp. II Units (a)
   
21,000
     
210,000
 
Longview Acquisition Corp. - Class A (a)
   
50,000
     
501,000
 
M3-Brigade Acquisition Corp. II Units (a)
   
1
     
10
 
M3-Brigade Acquisition Corp. II - Class A (a)
   
24,849
     
239,793
 
Marlin Technology Corp. Units (a)
   
50,000
     
496,500
 
Medicus Sciences Acquisition Corp. - Class A (a)
   
10,000
     
97,200
 
Nocturne Acquisition Corp. Units (a)
   
40,000
     
408,000
 
Northern Star Investment Corp. - Class A (a)
   
45,996
     
449,381
 
Northern Star Investment Corp. III Units (a)
   
4
     
40
 
Periphas Capital Partnering Corp. Units (a)
   
20,000
     
494,600
 
Priveterra Acquisition Corp. Units (a)
   
20,000
     
198,800
 
Progress Acquisition Corp. Units (a)
   
56,509
     
563,395
 
Property Solutions Acquisitions Corp. Units (a)
   
30,000
     
298,500
 
PWP Forward Acquisition Corp. Units (a)
   
105,000
     
1,039,500
 
Quantum Fintech Acquisition Corp. (a)
   
50,000
     
483,500
 
Roman DBDR Tech Acquisition Corp. - Class A (a)
   
25,000
     
251,500
 
Sandbridge X2 Corp. Units (a)
   
15,000
     
149,700
 
Spartacus Acquisition Corp. - Class A (a)
   
50,000
     
496,500
 
Spartan Acquisition Corp. III Units (a)
   
17,700
     
177,354
 
Tailwind Two Acquisition Corp. Units (a)
   
30,000
     
298,317
 
Tekkorp Digital Acquisition Corp. - Class A (a)
   
700
     
6,839
 
Yellowstone Acquisition Corp. - Class A (a)
   
25,000
     
251,000
 
Yucaipa Acquisition Corp. - Class A (a)
   
62,400
     
607,776
 
Z-Work Acquisition Corp. Units (a)
   
31,000
     
308,140
 
Total Special Purpose AcquisitionVehicles (Cost $17,155,745)
           
17,245,976
 
 
               
 
 
Shares
         
RIGHTS - 0.06%
               
Agba Acquisition Ltd. (Expiration: May 10, 2024) (a)
   
18,500
     
6,845
 
GigCapital2, Inc. (Expiration: February 28, 2026) (a)
   
102,250
     
48,058
 
Total Rights (Cost $19,348)
           
54,903
 

WARRANTS - 0.30%
               
Agba Acquisition Ltd. (a)
               
Expiration: May 2024
               
Exercise Price: $11.50
   
36,750
     
8,452
 
B Riley Principal 150 Merger Corp. (a)
               
Expiration: March 2028
               
Exercise Price: $11.50
   
17,416
     
19,332
 
Churchill Capital Corp. VI - Class A (a)
               
Expiration: February 2026
               
Exercise Price: $11.50
   
6,940
     
9,230
 
Churchill Capital Corp. VII (a)
               
Expiration: February 2028
               
Exercise Price: $11.50
   
11,761
     
13,525
 
DFP Healthcare Acquisition Corp. (a)
               
Expiration: March 2025
               
Exercise Price: $11.50
   
10,500
     
12,495
 
European Sustainable Growth Corp. (a)
               
Expiration: January 2028
               
Exercise Price: $11.50
   
7,500
     
6,001
 
Fast Acquisition Corp. II - Class A (a)
               
Expiration: March 2026
               
Exercise Price: $11.50
   
7,500
     
7,200
 
Figure Acquisition Corp. I - Class A (a)
               
Expiration: March 2028
               
Exercise Price: $11.50
   
1,875
     
2,063
 
Fortress Value Acquisition Corp. IV - Class A (a)
               
Expiration: March 2028
               
Exercise Price: $11.50
   
3,125
     
3,125
 
FTAC Hera Acquisition Corp. - Class A (a)
               
Expiration: February 2026
               
Exercise Price: $11.50
   
15,250
     
17,080
 
Go Acquisition Corp. (a)
               
Expiration: August 2027
               
Exercise Price: $11.50
   
16,666
     
15,333
 
Gores Holdings VII, Inc. - Class A (a)
               
Expiration: February 2028
               
Exercise Price: $11.50
   
1,875
     
1,969
 
GX Acquisition Corp. II - Class A (a)
               
Expiration: March 2026
               
Exercise Price: $11.50
   
20,000
     
14,012
 
Haymaker Acquisition Corp. (a)
               
Expiration: March 2026
               
Exercise Price: $11.50
   
11,366
     
8,456
 
IG Acquisition Corp. - Class A (a)
               
Expiration: October 2027
               
Exercise Price: $11.50
   
25,000
     
27,250
 
Isleworth Healthcare Acquisition Corp. (a)
               
Expiration: August 2027
               
Exercise Price: $11.50
   
7,350
     
4,557
 
Longview Acquisition Corp. - Class A (a)
               
Expiration: May 2026
               
Exercise Price: $11.50
   
10,000
     
12,100
 
M3-Brigade Acquisition Corp. II - Class A (a)
               
Expiration: September 2026
               
Exercise Price: $11.50
   
8,283
     
5,550
 
Medicus Sciences Acquisition Corp. - Class A (a)
               
Expiration: February 2026
               
Exercise Price: $11.50
   
1,112
     
1,012
 

Northern Star Investment Corp. - Class A (a)
               
Expiration: February 2028
               
Exercise Price: $11.50
   
7,666
     
8,126
 
Quantum Fintech Acquisition Corp. (a)
               
Expiration: January 2026
               
Exercise Price: $11.50
   
50,000
     
16,480
 
Roman DBDR Tech Acquisition Corp. (a)
               
Expiration: October 2025
               
Exercise Price: $11.50
   
6,300
     
7,623
 
Spartacus Acquisition Corp. (a)
               
Expiration: October 2027
               
Exercise Price: $11.50
   
25,000
     
19,125
 
Yellowstone Acquisition Corp. - Class A (a)
               
Expiration: October 2025
               
Exercise Price: $11.50
   
12,500
     
7,751
 
Yucaipa Acquisition Corp. - Class A (a)
               
Expiration: August 2025
               
Exercise Price: $11.50
   
20,800
     
19,136
 
Total Warrants (Cost $309,845)
           
266,983
 
 
               
MONEY MARKET FUNDS - 8.65%
               
Fidelity Institutional Government Portfolio - Class I, 0.010% (c)
   
3,822,724
     
3,822,724
 
Invesco Treasury Portfolio - Institutional Class, 0.010% (c)
   
3,822,724
     
3,822,724
 
Total Money Market Funds (Cost $7,645,448)
           
7,645,448
 
 
               
Total Investments (Cost $81,191,322) - 99.20%
           
87,689,604
 
Other Assets in Excess of Liabilities - 0.80%
           
704,721
 
TOTAL NET ASSETS - 100.00%
         
$
88,394,325
 

Percentages are stated as a percent of net assets.
 
 
 

(a)
 
Non-income producing security.
(b)
 
Fair valued securities. The total market value of these securities was $0, representing 0.00% of net assets. Value determined using significant unobservable inputs.
(c)
 
The rate shown represents the 7-day yield at May 31, 2021.

The accompanying notes are an integral part of these financial statements.
 
 
 

Security valuation - Portfolio securities and other investments are valued using policies and procedures adopted by the Trustees. The Trustees have formed a Valuation
Committee to oversee the implementation of these procedures.
 
 
 
 
 
 
 
 
 
 
 
Investments for which market quotations are readily available are valued at the last reported sales price on their principal exchange, or official closing price for certain markets, and
are classified as Level 1 securities under Accounting Standards Codification 820 Fair Value Measurements and Disclosures (ASC 820). If no sales are reported, as in the case of some
securities that are traded OTC, a security is valued at its last reported bid price and is generally categorized as a Level 2 security.
 
 
 
 
 
 
 
 
 
Investments in open-end investment companies (excluding exchange-traded funds), if any, which can be classified as Level 1 or Level 2 securities, are valued based on their net asset
value. The net asset value of such investment companies equals the total value of their assets less their liabilities and divided by the number of their outstanding shares.
 
 
 
 
 
 
 
Market quotations are not considered to be readily available for certain debt obligations (including short-term investments with remaining maturities of 60 days or less) and other
investments; such investments are valued on the basis of valuations furnished by an independent pricing service approved by the Trustees. Such services or dealers determine
valuations for normal institutional size trading units of such securities using methods based on market transactions for comparable securities and various relationships, generally
recognized by institutional traders, between securities (which consider such factors as security prices, yields, maturities and ratings). These securities will generally be categorized
as Level 2.
 
 
 
 
 
 
 
 
 
 
 
 
 
Many securities markets and exchanges outside the U.S. close prior to the scheduled close of the New York Stock Exchange and therefore the closing prices for securities in such
markets or on such exchanges may not fully reflect events that occur after such close but before the scheduled close of the New York Stock Exchange. Accordingly, on certain days,
the Fund will fair value certain foreign equity securities taking into account multiple factors including movements in the U.S. securities markets, currency valuations and comparisons
to the valuation of American Depository Receipts, exchange-traded funds and futures contracts. The foreign equity securities, which would generally be classified as Level 1 securities,
will be transferred to Level 2 of the fair value hierarchy when they are valued at fair value. The number of days on which fair value prices will be used will depend on market activity
and it is possible that fair value prices will be used by the Fund to a significant extent. Securities quoted in foreign currencies, if any, are translated into U.S. dollars at the current
exchange rate.
 
 
 
 
 
 
 
 
 
 
 
 
 
To the extent a pricing service or dealer is unable to value a security, the security will be valued at fair value in accordance with policies and procedures approved by the Trustees.
Certain investments, including certain restricted and illiquid securities and derivatives, are also valued at fair value following procedures approved by the Trustees. These valuations
consider such factors as significant market or specific security events such as interest rate or credit quality changes, various relationships with other securities, discount rates, U.S.
Treasury, U.S. swap and credit yields, index levels, convexity exposures, recovery rates, sales and other multiples and resale restrictions. These securities are classified as Level 2 or
as Level 3 depending on the priority of the significant inputs.
 
 
 
 
 
 
 
 
 
 
 
To assess the continuing appropriateness of fair valuations, the Valuation Committee reviews and affirms the reasonableness of such valuations on a regular basis after considering all
relevant information that is reasonably available. Such valuations and procedures are reviewed periodically by the Trustees. The fair value of securities is generally determined as the
amount that the Fund could reasonably expect to realize from an orderly disposition of such securities over a reasonable period of time. By its nature, a fair value price is a good faith
estimate of the value of a security in a current sale and does not reflect an actual market price, which may be different by a material amount.
 
 
 
 
 
 
 
 
The Fund has adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require
additional disclosures about the various input and valuation techniques used in measuring fair value. Fair value inputs are summarized in the three broad levels listed below:
 
 
 
 
 
 
 
 
Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
 
 
 
 
 
 
 
Level 2—Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
 
These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates,
 
prepayment speeds, credit risk, yield curves, default rates and similar data.
 
 
 
 
 
 
 
 
 
 
Level 3—Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own
 
assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information
 
available.
 
 
 
 
 
 
 
 
 
 
 
The following is a summary of the fair valuations according to the inputs used as of May 31, 2021 in valuing the Fund's investments:
 
 

 
 
Quoted Prices in Active
   
Significant Other
             
 
 
Markets for Identical
   
Observable Inputs
   
Unobservable Inputs
       
 
 
Investments (Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Investment Companies
                       
Closed-End Funds
 
$
32,832,275
   
$
-
   
$
-
   
$
32,832,275
 
Business Development Companies
   
16,348,279
     
-
     
-
     
16,348,279
 
Other Common Stocks
   
-
     
-
     
0
     
0
 
Preferred Stocks
                               
Closed-End Funds
   
3,965,304
     
-
     
-
     
3,965,304
 
Investment Companies
   
1,109,347
     
277,553
     
-
     
1,386,900
 
Investment Management & Advisor Services
   
307,800
     
-
     
-
     
307,800
 
Machinery - Electric Utilities
   
520,800
     
-
     
-
     
520,800
 
Medical - Drugs
   
831,680
     
-
     
-
     
831,680
 
Metal Processors & Fabrication
   
5,044,600
     
-
     
-
     
5,044,600
 
Motion Pictures & Services
   
1,238,656
     
-
     
-
     
1,238,656
 
Special Purpose Acquisition Vehicles
   
15,618,948
     
1,627,028
     
-
     
17,245,976
 
Rights
   
54,903
     
-
     
-
     
54,903
 
Warrants
   
231,676
     
35,307
     
-
     
266,983
 
Money Market Funds
   
7,645,448
     
-
     
-
     
7,645,448
 
Total
 
$
85,749,716
   
$
1,939,888
   
$
0
   
$
87,689,604
 

At the start and close of the reporting period, Level 3 investments in securities represented less than 1% of the fund’s net assets and were not considered a significant portion of the
fund’s portfolio.
 
 
 
 
 
 
 
 
 
 
 
 
 
The fair value of derivative instruments as reported within the Schedule of Investments as of May 31, 2021:
 
 
 
 
 
 
 
 
 
Derivatives not accounted for as
hedging instruments
 
 
Statement of Assets &
Liabilities Location
 
Value
 
Equity Contracts - Warrants
 
 
Investments, at value
 
 $               266,983
 
 
 
 
 
 
 
 
The effect of derivative instruments on the Statement of Operations for the period ended May 31, 2021:
 
 
 
 
 
 
 
 
 
 
 
Amount of Realized Gain on Derivatives Recognized in Income
 
Derivatives not accounted for as
hedging instruments
 
 
Statement of Operations
Location
 
Value
 
Equity Contracts - Warrants
 
 
Net Realized Gain
 
 $               909,017
 
 
 
 
on Investments
 
 
 
 
 
 
 
 
 
 
 
 
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income
 
Derivatives not accounted for as
hedging instruments
 
 
Statement of Operations
Location
 
Total
 
Equity Contracts - Warrants
 
 
Net change in unrealized
depreciation of investments
 
 $             (126,248)