NPORT-EX 2 pcf.htm
High Income Securities Fund
         
Portfolio of Investments
         
May 31, 2022 (Unaudited)
         
           
       
Shares
   
Value
INVESTMENT COMPANIES - 56.80%
         
Closed-End Funds - 38.92%
       
Aberdeen Asia-Pacific Income Fund, Inc.
               352,887
  $
         1,076,305
Apollo Tactical Income Fund, Inc.
               138,399
   
            1,789,499
Bancroft Fund Ltd.
                 21,267
   
               415,770
BlackRock California Municipal Income Trust
               175,635
   
            2,056,686
Blackrock ESG Capital Allocation Trust
               197,615
   
            2,982,010
Blackstone Strategic Credit Fund
                 28,361
   
               335,794
BNY Mellon High Yield Strategies Fund
                 47,986
   
               121,884
Center Coast Brookfield MLP & Energy Infrastructure Fund
                 34,075
   
               601,764
Cushing MLP & Infrastructure Total Return Fund
                 65,131
   
            2,209,895
Delaware Enhanced Global Dividend & Income Fund
               337,792
   
            2,786,784
Delaware Investments National Municipal Income Fund
                 63,238
   
               758,856
Delaware Ivy High Income Opportunities Fund
                 30,180
   
               340,732
Destra Multi-Alternative Fund
                 41,597
   
               336,104
DoubleLine Yield Opportunities Fund
                 22,948
   
               348,121
DWS Municipal Income Trust
                 78,210
   
               760,983
DWS Strategic Municipal Income Trust
                      100
   
                      982
Eaton Vance New York Municipal Bond Fund
               131,594
   
            1,310,676
Ellsworth Growth and Income Fund Ltd.
                 73,378
   
               675,811
First Trust High Income Long/Short Fund
                   7,124
   
                 91,045
Gabelli Dividend & Income Trust
                      591
   
                 13,286
Gabelli Utility Trust
                      134
   
                      957
Highland Income Fund
               450,286
   
            5,295,363
Macquarie Global Infrastructure Total Return Fund, Inc.
                 25,408
   
               647,904
MFS High Income Municipal Trust
                 48,599
   
               206,060
MFS High Yield Municipal Trust
               219,442
   
               807,547
MFS Investment Grade Municipal Trust
                 67,097
   
               537,447
MFS Municipal Income Trust
                 22,230
   
               129,823
Morgan Stanley Emerging Markets Debt Fund, Inc.
               200,315
   
            1,442,268
Neuberger Berman California Municipal Fund, Inc.
                 70,433
   
               824,771
Neuberger Berman New York Municipal Fund, Inc.
                 54,467
   
               567,001
Neuberger Berman Next Generation Connectivity Fund, Inc.
                    240,926
   
            2,667,051
New America High Income Fund, Inc.
               123,071
   
               942,724
NexPoint Diversified Real Estate Trust
               168,110
   
            2,597,300
Nuveen Emerging Markets Debt 2022 Target Term Fund
                      400
   
                   2,792
Nuveen Multi-Asset Income Fund
                 20,588
   
               310,879
Nuveen Short Duration Credit Opportunities Fund
               302,479
   
            3,784,012
PGIM Global High Yield Fund, Inc.
                    176,072
   
            2,209,704
Pioneer Municipal High Income Opportunities Fund, Inc.
                 16,712
   
               215,919
Saba Capital Income & Opportunities Fund
               514,326
   
            4,238,046
Templeton Global Income Fund
               738,720
   
            3,405,499
Tortoise Energy Independence Fund, Inc.
                   8,490
   
               275,670
Tortoise Power and Energy Infrastructure Fund, Inc.
               132,445
   
            1,874,097
Vertical Capital Income Fund
               310,942
   
            2,975,715
Virtus Total Return Fund, Inc.
                 44,592
   
               414,260
Western Asset Intermediate Muni Fund, Inc.
                      771
   
                   6,384
Western Asset Municipal Partners Fund, Inc.
                 32,067
   
               413,344
             
          55,805,524
BUSINESS DEVELOPMENT COMPANIES - 17.88%
       
Barings BDC, Inc.
                 55,000
   
               569,800
CION Investment Corp.
               428,217
   
            4,706,105
Crescent Capital BDC, Inc.
 
               229,885
   
            4,002,298
First Eagle Alternative Capital BDC, Inc.
                 19,841
   
                 76,388
FS KKR Capital Corp.
               374,220
   
            8,090,636
Logan Ridge Finance Corp.
                 81,300
   
            1,486,977
PhenixFIN Corp.
                 19,193
   
               740,015
Portman Ridge Finance Corp.
               198,228
   
            4,434,360
Runway Growth Finance Corp.
 
               113,790
   
            1,533,889
             
          25,640,468
Total Investment Companies (Cost $84,216,404)
       
          81,445,992
         
OTHER COMMON STOCKS - 0.56%
         
Real Estate Investment Trusts - 0.56%
         
Cedar Realty Trust, Inc.
 
                        91
   
                   2,409
Lument Finance Trust, Inc.
 
               311,488
   
               800,524
Total Other Common Stocks (Cost $960,572)
       
               802,933
               
PREFERRED STOCKS - 19.91%
         
Apparel Manufacturers - 1.35%
         
Fossil Group, Inc., 7.000%
 
                 85,000
   
            1,930,350
Closed-End Funds - 3.76%
         
NexPoint Diversified Real Estate Trust - Series A, 5.500%
 
                 94,082
   
            1,952,201
OFS Credit Co, Inc. - Series E, 5.250%
 
                 60,000
   
            1,403,016
XAI Octagon Floating Rate Alternative Income Term Trust, 6.500%
 
                 80,000
   
            2,042,400
             
            5,397,617
Coal - 1.12%
         
Ramaco Resources, Inc., 9.000%
 
                 60,000
   
            1,602,000
Internet Content - 0.17%
         
LifeMD, Inc. - Series A, 8.875%
 
                 15,000
   
               243,450
Medical - Drugs - 0.56%
         
Harrow Health, Inc., 8.625%
 
                 32,000
   
               806,685
Metal Processors & Fabrication  - 4.30%
         
Steel Partners Holdings LP - Series A, 6.000%
 
               259,472
   
            6,165,055
Real Estate Investment Trusts  - 1.42%
         
Brookfield DTLA Fund Office Trust Investor, Inc. - Series A, 7.625%
 
                   1,615
   
                 19,865
Cedar Realty Trust, Inc. - Series B, 7.250%
 
                        80
   
                   1,136
Cedar Realty Trust, Inc. - Series C, 6.500%
 
               106,456
   
            1,397,767
Modiv, Inc. - Series A, 7.375%
 
                 25,000
   
               617,250
             
            2,036,018
Real Estate Operations and Development - 1.48%
         
Harbor Custom Development, Inc. - Series A, 8.000%
 
               135,000
   
            2,116,800
Remediation Services - 0.65%
         
Charah Solutions, Inc., 8.500%
 
                 44,603
   
               936,217
Retail - Catalog Shopping  - 0.77%
         
iMedia Brands, Inc., 8.500%
 
                 60,000
   
            1,109,802
Transactional Software - 0.77%
         
Synchronoss Technologies, Inc., 8.375%
 
                 50,000
   
            1,109,000
Venture Capital - 3.56%
         
SuRo Capital Corp., 6.000%
 
               200,000
   
            5,100,000
Total Preferred Stocks (Cost $29,868,031)
     
          28,552,994
         
           
       
Shares/Units
     
SPECIAL PURPOSE ACQUISITION VEHICLES - 19.52%
         
AltC Acquisition Corp.
 
                 50,000
   
               483,000
Andretti Acquisition Corp. Units(e)
 
                 50,000
   
               498,000
Ares Acquisition Corp.(e)
 
                 50,000
   
               490,500
Ault Disruptive Technologies Corp.
 
                 64,000
   
               640,000
Austerlitz Acquisition Corp. II(e)
 
                 50,000
   
               489,000
B Riley Principal 150 Merger Corp.
 
                 26,245
   
               258,251
B Riley Principal 250 Merger Corp.
 
                 49,998
   
               484,981
Cartesian Growth Group Corp. II Units(e)
 
               100,000
   
               997,000
Churchill Capital Corp. VI
 
                 34,700
   
               338,672
Churchill Capital Corp. VII
 
                 58,805
   
               575,113
Colombier Acquisition Corp. Units
 
                 40,500
   
               392,040
Digital Health Acquisition Corp.
 
                 84,000
   
               841,680
ExcelFin Acquisition Corp. Units
 
                 50,000
   
               500,000
Fifth Wall Acquisition Corp. III(e)
 
                 46,100
   
               448,092
Figure Acquisition Corp. I
 
                   7,500
   
                 73,275
Finnovate Acquisition Corp. Units(e)
 
               100,000
   
               996,000
FinTech Acquisition Corp. VI
 
                 25,000
   
               245,250
Forbion European Acquisition Corp. Units(e)
 
               100,000
   
               997,000
Fortress Value Acquisition Corp. III Units
 
                 11,000
   
               108,350
Fortress Value Acquisition Corp. IV
 
                 25,000
   
               244,750
FTAC Hera Acquisition Corp.(e)
 
                 61,000
   
               596,580
Gores Holdings VII, Inc.
 
                 15,000
   
               146,550
GX Acquisition Corp. II
 
                 60,000
   
               585,000
HNR Acquisition Corp.
 
                 37,000
   
               368,890
Industrial Human Capital, Inc.
 
                 47,700
   
               478,193
Juniper II Corp.
 
               142,689
   
            1,414,048
Lakeshore Acquisition II Corp. Units(e)
 
                 59,500
   
               600,355
LAMF Global Ventures Corp. I(e)
 
                 50,000
   
               495,000
Landcadia Holdings IV, Inc.
 
               150,000
   
            1,461,000
Leo Holdings Corp. II Units(e)
 
                 21,000
   
               206,585
LIV Capital Acquisition Corp. II Units(e)
 
                 55,500
   
               554,445
Longview Acquisition Corp. II
 
                 39,584
   
               386,340
M3-Brigade Acquisition III Corp. Units
 
               100,333
   
            1,001,323
Marlin Technology Corp.(e)
 
                 49,998
   
               490,980
Motive Capital Corp. II(e)
 
                 99,999
   
               990,490
Murphy Canyon Acquisition Corp. Units
 
                 55,500
   
               558,885
Nubia Brand International Corp. Units
 
                 65,000
   
               648,700
OPY Acquisition Corp. I Units
 
               100,000
   
               980,000
Periphas Capital Partnering Corp. Units
 
                 20,000
   
               491,400
PWP Forward Acquisition Corp. I
                    105,000
   
            1,025,850
Relativity Acquisition Corp. Units
 
                 21,700
   
               218,736
ROC Energy Acquisition Corp.
 
                 18,000
   
               179,100
Screaming Eagle Acquisition Corp. Units(e)
 
               100,000
   
               982,400
Seaport Global Acquisition II Corp.
 
               100,000
   
               992,000
TG Venture Acquisition Corp.
 
                 74,000
   
               734,080
Western Acquisition Ventures Corp. Units
 
               100,000
   
               998,000
Z-Work Acquisition Corp.
 
                 30,999
   
               303,480
Total Special Purpose Acquisition Vehicles (Cost $27,962,093)
     
          27,989,364
         
       
Principal Amount
     
CORPORATE OBLIGATIONS - 0.24%
       
Lamington Road DAC
         
9.750%, 04/07/2121  (b)(d)(e)
 
$            
 491,953    
               346,827
Total Corporate Obligations (Cost $346,838)
     
               346,827
         
       
Shares
     
RIGHTS - 0.01%
       
Agba Acquisition Ltd. (Expiration: May 10, 2024)(e)
                        9,250
   
                   1,216
Nocturne Acquisition Corp. (Expiration: December 26, 2025)(e)
                 40,000
   
                   4,424
ROC Energy Acquisition Corp. (Expiration: November 30, 2028)
                 18,000
   
                   2,700
Total Rights (Cost $21,428)
       
                   8,340

WARRANTS - 0.11%(a)
       
Agba Acquisition Ltd.(e)
       
Expiration: May 2024
       
Exercise Price: $11.50
                   36,750
   
                   1,470
Arbor Rapha Capital Bioholdings Corp. I
       
Expiration: October 2028
       
Exercise Price: $11.50
                   22,400
   
                   2,265
Ares Acquisition Corp.(e)
       
Expiration: December 2027
       
Exercise Price: $11.50
                   10,000
   
                   2,401
Ault Disruptive Technologies Corp.
       
Expiration: June 2023
       
Exercise Price: $11.50
                   48,000
   
                   3,840
B Riley Principal 150 Merger Corp.
       
Expiration: March 2028
       
Exercise Price: $11.50
                     9,000
   
                   4,185
B Riley Principal 250 Merger Corp.
       
Expiration: April 2028
       
Exercise Price: $11.50
                   16,666
   
                   4,178
BioPlus Acquisition Corp.(e)
       
Expiration: December 2026
       
Exercise Price: $11.50
                   37,500
   
                   6,750
Biote Corp.
       
Expiration: May 2027
       
Exercise Price: $11.50
                   11,366
   
                   6,820
Churchill Capital Corp. VI
       
Expiration: February 2026
       
Exercise Price: $11.50
                     6,940
   
                   2,984
Churchill Capital Corp. VII
       
Expiration: February 2028
       
Exercise Price: $11.50
                   11,761
   
                   4,260
Clarim Acquisition Corp.
       
Expiration: January 2026
       
Exercise Price: $11.50
                     3,333
   
                      467
Digital Health Acquisition Corp.
       
Expiration: November 2026
       
Exercise Price: $11.50
                   84,000
   
                 12,172
FAST Acquisition Corp. II
       
Expiration: March 2026
       
Exercise Price: $11.50
                     7,500
   
                   1,047
Figure Acquisition Corp. I
       
Expiration: March 2028
       
Exercise Price: $11.50
                     1,875
   
                      534
FinTech Acquisition Corp. VI
       
Expiration: March 2026
       
Exercise Price: $11.50
                     6,250
   
                      957
Fortress Value Acquisition Corp. IV
       
Expiration: March 2028
       
Exercise Price: $11.50
                     3,125
   
                      921
FTAC Hera Acquisition Corp.(e)
       
Expiration: February 2026
       
Exercise Price: $11.50
                   15,250
   
                   3,727
Gladstone Acquisition Corp.
       
Expiration: April 2026
       
Exercise Price: $11.50
                   25,200
   
                   6,804
GO Acquisition Corp.
       
Expiration: August 2027
       
Exercise Price: $11.50
                   16,666
   
                   1,833
Gores Holdings VII, Inc.
       
Expiration: February 2028
       
Exercise Price: $11.50
                     1,875
   
                      976
GX Acquisition Corp. II
       
Expiration: March 2026
       
Exercise Price: $11.50
                   20,000
   
                   3,000
HNR Acquisition Corp.
       
Expiration: February 2026
       
Exercise Price: $11.50
                   37,000
   
                   3,704
IG Acquisition Corp.
       
Expiration: October 2027
       
Exercise Price: $11.50
                   25,000
   
                   3,920
Industrial Human Capital, Inc.
       
Expiration: November 2026
       
Exercise Price: $11.50
                   47,700
   
                   5,247
Isleworth Healthcare Acquisition Corp.
       
Expiration: August 2027
       
Exercise Price: $11.50
                     7,350
   
                   1,103
LAMF Global Ventures Corp. I(e)
       
Expiration: November 2026
       
Exercise Price: $11.50
                   25,000
   
                   2,805
Landcadia Holdings IV, Inc.
       
Expiration: March 2028
       
Exercise Price: $11.50
                   12,500
   
                   4,500
Longview Acquisition Corp. II
       
Expiration: May 2026
       
Exercise Price: $11.50
                   10,000
   
                   1,790
Marlin Technology Corp.(e)
       
Expiration: January 2026
       
Exercise Price: $11.50
                   16,666
   
                   2,667
Medicus Sciences Acquisition Corp.(e)
       
Expiration: February 2026
       
Exercise Price: $11.50
                     1,112
   
                      311
Motive Capital Corp. II(e)
       
Expiration: May 2023
       
Exercise Price: $11.50
                   33,333
   
                   8,337
Northern Star Investment Corp. III
       
Expiration: February 2028
       
Exercise Price: $11.50
                     7,666
   
                   1,686
PWP Forward Acquisition Corp. I
       
Expiration: March 2026
       
Exercise Price: $11.50
                   21,000
   
                   3,990
Quantum FinTech Acquisition Corp.
       
Expiration: January 2026
       
Exercise Price: $11.50
                   33,000
   
                   5,280
Seaport Global Acquisition II Corp.
       
Expiration: November 2026
       
Exercise Price: $11.50
                   50,000
   
                 14,495
Signa Sports United NV(e)
       
Expiration: July 2023
       
Exercise Price: $11.50
                   10,731
   
                   3,004
Target Global Acquisition I Corp.(e)
       
Expiration: December 2026
       
Exercise Price: $11.50
                   23,633
   
                   5,908
Terran Orbital Corp.
       
Expiration: March 2027
       
Exercise Price: $11.50
                     7,916
   
                   3,918
TG Venture Acquisition Corp.
       
Expiration: August 2028
       
Exercise Price: $11.50
                   74,000
   
                   8,976
Z-Work Acquisition Corp.
       
Expiration: January 2026
       
Exercise Price: $11.50
                   10,333
   
                   1,860
Total Warrants (Cost $474,670)
       
               155,092
               
MONEY MARKET FUNDS - 2.72%
         
Fidelity Investments Money Market Funds - Government Portfolio, 0.580%(c)
 
            1,949,509
   
            1,949,509
STIT - Treasury Portfolio, 0.546%(c)
 
            1,949,509
   
            1,949,509
Total Money Market Funds (Cost $3,899,018)
     
            3,899,018
               
Total Investments (Cost $147,749,054) - 99.87%
   
        143,200,560
Other Assets in Excess of Liabilities - 0.13%
   
               189,305
TOTAL NET ASSETS- 100.00%
  $
     143,389,865
               
Percentages are stated as a percent of net assets.
 
             
 
(a)
Non-income producing security.
         
 
(b)
Fair valued securities. The total market value of these securities was $346,827, representing 0.24% of net assets. Value determined using significant unobservable inputs.
         
 
(c)
The rate shown represents the seven-day yield at May 31, 2022.
         
 
(d)
The coupon rate shown represents the rate at May 31, 2022.
         
 
(e)
Foreign-issued security.
         
               
 
Abbreviations:
         
 
BDC
Business Development Company.
         
 
Ltd.
Limited Liability Company.
         

The accompanying notes are an integral part of these schedule of investments.


Security valuation - Portfolio securities and other investments are valued using policies and procedures adopted by the Trustees. The Trustees have formed a Valuation
Committee to oversee the implementation of these procedures.
 
 
 
 
 
 
 
 
 
 
 
Investments for which market quotations are readily available are valued at the last reported sales price on their principal exchange, or official closing price for certain markets, and
are classified as Level 1 securities under Accounting Standards Codification 820 Fair Value Measurements and Disclosures (ASC 820). If no sales are reported, as in the case of some
securities that are traded OTC, a security is valued at its last reported bid price and is generally categorized as a Level 2 security.
 
 
 
 
 
 
 
 
 
Investments in open-end investment companies (excluding exchange-traded funds), if any, which can be classified as Level 1 or Level 2 securities, are valued based on their net asset
value. The net asset value of such investment companies equals the total value of their assets less their liabilities and divided by the number of their outstanding shares.
 
 
 
 
 
 
 
Market quotations are not considered to be readily available for certain debt obligations (including short-term investments with remaining maturities of 60 days or less) and other
investments; such investments are valued on the basis of valuations furnished by an independent pricing service approved by the Trustees. Such services or dealers determine
valuations for normal institutional size trading units of such securities using methods based on market transactions for comparable securities and various relationships, generally
recognized by institutional traders, between securities (which consider such factors as security prices, yields, maturities and ratings). These securities will generally be categorized
as Level 2.
 
 
 
 
 
 
 
 
 
 
 
 
 
Many securities markets and exchanges outside the U.S. close prior to the scheduled close of the New York Stock Exchange and therefore the closing prices for securities in such
markets or on such exchanges may not fully reflect events that occur after such close but before the scheduled close of the New York Stock Exchange. Accordingly, on certain days,
the Fund will fair value certain foreign equity securities taking into account multiple factors including movements in the U.S. securities markets, currency valuations and comparisons
to the valuation of American Depository Receipts, exchange-traded funds and futures contracts. The foreign equity securities, which would generally be classified as Level 1 securities,
will be transferred to Level 2 of the fair value hierarchy when they are valued at fair value. The number of days on which fair value prices will be used will depend on market activity
and it is possible that fair value prices will be used by the Fund to a significant extent. Securities quoted in foreign currencies, if any, are translated into U.S. dollars at the current
exchange rate.
 
 
 
 
 
 
 
 
 
 
 
 
 
To the extent a pricing service or dealer is unable to value a security, the security will be valued at fair value in accordance with policies and procedures approved by the Trustees.
Certain investments, including certain restricted and illiquid securities and derivatives, are also valued at fair value following procedures approved by the Trustees. These valuations
consider such factors as significant market or specific security events such as interest rate or credit quality changes, various relationships with other securities, discount rates, U.S.
Treasury, U.S. swap and credit yields, index levels, convexity exposures, recovery rates, sales and other multiples and resale restrictions. These securities are classified as Level 2 or
as Level 3 depending on the priority of the significant inputs.
 
 
 
 
 
 
 
 
 
 
 
To assess the continuing appropriateness of fair valuations, the Valuation Committee reviews and affirms the reasonableness of such valuations on a regular basis after considering all
relevant information that is reasonably available. Such valuations and procedures are reviewed periodically by the Trustees. The fair value of securities is generally determined as the
amount that the Fund could reasonably expect to realize from an orderly disposition of such securities over a reasonable period of time. By its nature, a fair value price is a good faith
estimate of the value of a security in a current sale and does not reflect an actual market price, which may be different by a material amount.
 
 
 
 
 
 
 
 
 
The Fund has adopted fair valuation accounting standards that establish an authoritative definition of fair value and set out a hierarchy for measuring fair value. These standards require
additional disclosures about the various input and valuation techniques used in measuring fair value. Fair value inputs are summarized in the three broad levels listed below:
 
 
 
 
 
 
 
 
Level 1—Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
 
 
 
 
 
 
 
 
Level 2—Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
 
These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates,
 
prepayment speeds, credit risk, yield curves, default rates and similar data.
 
 
 
 
 
 
 
 
 
 
Level 3—Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own
 
assumptions about the assumptions a market participant would use in valuing the asset or liability, and would be based on the best information
 
available.
 
 
 
 
 
 
 
 
 
 
 
The following is a summary of the fair valuations according to the inputs used as of May 31, 2022 in valuing the Fund's investments:
 
 

 
 
Quoted Prices in Active
   
Significant Other
             
 
 
Markets for Identical
   
Observable Inputs
   
Unobservable Inputs
       
 
 
Investments (Level 1)
   
(Level 2)
   
(Level 3)
   
Total
 
Investment Companies
                       
Closed-End Funds
 
$
55,805,524
   
$
-
   
$
-
   
$
55,805,524
 
Business Development Companies
   
25,640,468
     
-
     
-
     
25,640,468
 
Other Common Stocks
   
802,933
     
-
     
-
     
802,933
 
Preferred Stocks
                               
Apparel Manufacturers
   
1,930,350
     
-
     
-
     
1,930,350
 
Closed-End Funds
   
3,355,217
     
2,042,400
     
-
     
5,397,617
 
Coal
   
1,602,000
     
-
     
-
     
1,602,000
 
Internet Content - Information and Networking
   
243,450
     
-
     
-
     
243,450
 
Medical - Drugs
   
806,685
     
-
     
-
     
806,685
 
Metal Processors & Fabrication
   
6,165,055
     
-
     
-
     
6,165,055
 
Real Estate Investment Trust
   
2,036,018
                     
2,036,018
 
Real Estate Operations and Development
   
2,116,800
     
-
     
-
     
2,116,800
 
Remediation Sevices
   
936,217
     
-
     
-
     
936,217
 
Retail - Catalog Shopping
   
1,109,802
     
-
     
-
     
1,109,802
 
Transactional Software
   
1,109,000
     
-
     
-
     
1,109,000
 
Venture Capital
   
5,100,000
     
-
     
-
     
5,100,000
 
Special Purpose Acquisition Vehicles
   
14,345,032
     
13,644,332
     
-
     
27,989,364
 
Corporate Obligations
   
-
     
-
     
346,827
     
346,827
 
Rights
   
3,916
     
4,424
     
-
     
8,340
 
Warrants
   
122,174
     
32,918
     
-
     
155,092
 
Money Market Funds
   
3,899,018
     
-
     
-
     
3,899,018
 
Total
 
$
127,129,659
   
$
15,724,074
   
$
346,827
   
$
143,200,560
 
 
                               
 
                               
At the start and close of the reporting period, Level 3 investments in securities represented less than 1% of the fund’s net assets and were not considered a significant portion of the
 
fund’s portfolio.
                               
 
                               
The fair value of derivative instruments as reported within the Schedule of Investments as of May 31, 2022:
                 
 
                               
Derivatives not accounted for as hedging
instruments
         
Statement of Assets & Liabilities Location
           
Value
 
Equity Contracts - Warrants
         
Investments, at value
           
$
155,092
 
 
                               
The effect of derivative instruments on the Statement of Operations for the period ended May 31, 2022:
                 
 
                               
 
 
Amount of Realized Gain on Derivatives Recognized in Income
 
Derivatives not accounted for as hedging instruments
         
Statement of Operations Location
           
Value
 
Equity Contracts - Warrants
         
Net Realized Gain
           
$
262,593
 
 
         
on Investments
                 
 
                               
 
 
Change in Unrealized Appreciation (Depreciation) on Derivatives Recognized in Income
 
Derivatives not accounted for as hedging instruments
         
Statement of Operations Location
           
Total
 
Equity Contracts - Warrants
         
Net change in unrealized
           
$
(266,004
)
 
         
depreciation of investments
                 

Level 3 Reconciliation Disclosure
     
The following is a reconciliation of Level 3 assets for which significant unobservable inputs were used to determine fair value:
 
       
Category
 
Trust Certificates
 
Balance as of 8/31/2021
 
$
-
 
Acquisitions
   
346,827
 
Dispositions
   
-
 
Transfers into (out of) Level 3
   
-
 
Accretion/Amortization
   
-
 
Corporate Actions
   
-
 
Realized Gain (Loss)
   
-
 
Change in unrealized appreciation (depreciation)
   
-
 
Balance as of 5/31/2022
 
$
346,827
 
Change in unrealized appreciation (depreciation) during the period for Level 3 investments held at May 31, 2022
 
$
-