XML 48 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Acquisitions (Tables)
9 Months Ended
Sep. 30, 2020
Business Combinations [Abstract]  
Schedule of Preliminary Allocation of Total Consideration of Assets Acquired and Liabilities Assumed
The following table shows the initial estimate of value and revisions made during 2019:
(in thousands)Initial estimateRevisionsFinal
Inventories$5,564 $— $5,564 
Accounts receivable3,534 — 3,534 
Other current assets - production and maintenance supplies605 — 605 
Property, plant and equipment2,793 — 2,793 
Customer list intangible10,000 (496)9,504 
Goodwill7,044 714 7,758 
Contingent consideration (earn-out liability)(6,148)(218)(6,366)
Accounts payable(1,400)— (1,400)
Other liabilities(97)— (97)
$21,895 $— $21,895 
Schedule of Unaudited Pro Forma Financial Information
ASTI's results of operations are reflected in the Company's Condensed Consolidated Statements of Operations as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
(in thousands)2020201920202019
Net sales$8,020 $8,469 $22,920 $26,539 
Income before taxes$(4,233)$902 $(2,515)$2,001