-----BEGIN PRIVACY-ENHANCED MESSAGE-----
Proc-Type: 2001,MIC-CLEAR
Originator-Name: webmaster@www.sec.gov
Originator-Key-Asymmetric:
 MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen
 TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB
MIC-Info: RSA-MD5,RSA,
 VN95WFrKvD9CKAm4rh/rapIoxQgMqVrBNT44n9LvJTyj2bOlq+eGMn+s2TUt8Rw5
 VXqJVllhA9OQ4FEeflkFJw==

<SEC-DOCUMENT>0000356037-97-000015.txt : 19970421
<SEC-HEADER>0000356037-97-000015.hdr.sgml : 19970421
ACCESSION NUMBER:		0000356037-97-000015
CONFORMED SUBMISSION TYPE:	10-Q/A
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	19970228
FILED AS OF DATE:		19970418
SROS:			NASD

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			CSP INC /MA/
		CENTRAL INDEX KEY:			0000356037
		STANDARD INDUSTRIAL CLASSIFICATION:	COMPUTER PERIPHERAL EQUIPMENT, NEC [3577]
		IRS NUMBER:				042441294
		STATE OF INCORPORATION:			MA
		FISCAL YEAR END:			0831

	FILING VALUES:
		FORM TYPE:		10-Q/A
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	000-10843
		FILM NUMBER:		97583548

	BUSINESS ADDRESS:	
		STREET 1:		40 LINNELL CIRCLE
		CITY:			BILLERICA
		STATE:			MA
		ZIP:			01821
		BUSINESS PHONE:		5086637598

	MAIL ADDRESS:	
		STREET 2:		40 LINNELL CIRCLE
		CITY:			BILLERICA
		STATE:			MA
		ZIP:			01821
</SEC-HEADER>
<DOCUMENT>
<TYPE>10-Q/A
<SEQUENCE>1
<TEXT>

                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C. 10549
                               FORM 10-Q
                            AMENDMENT NUMBER 1

  (Mark One)

      (X) Quarterly report pursuant to Section 13 of 15(d) of
           the Securities Exchange Act of 1934

      For the quarterly period ended February 28, 1997 or

      ( ) Transition report pursuant to Section 13 or 15(d)
           of the Securities Exchange Act of 1934

    For the transition period from               to

    Commission file number 0-10843

                             CSP Inc.
       (Exact name of registrant as specified in its charter)

            Massachusetts                        04-2441294
     (State or other jurisdiction of          (I.R.S.Employer
      incorporation or organization)      Identification No.)

           40 Linnell Circle, Billerica, Massachusetts
              (Address of principal executive offices)

 Registrant's telephone number, including area code:(508)663-7598

                                 NONE
(Former name, former address, former fiscal year, if changed
since last report)

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes (X)  No ()

 APPLICABLE ONLY TO CORPORATE USERS:

Indicate the number of shares outstanding of each of the
issuer's classes of common stock as of the latest practicable
date.

              Class                Outstanding April 11, 1997
     Common stock, $.01 par value         2,678,3470 shares

 This amendment is being filed to correct the Exhibit 27 the
Financial Data Schedule for Six month period.

                             SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.







CSP Inc.
(Registrant)


Date: April 18, 1997          By:  s/s Alexander R. Lupinetti
Chief Executive Officer
and President


Date: April 18, 1997          By:  s/s Gary W. Levine
Vice President of Finance
and Chief Financial Officer




</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-27
<SEQUENCE>2
<TEXT>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANT'S FORM 10-K DATED FEBRUARY 28, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          AUG-29-1997
<PERIOD-END>                               FEB-28-1997
<CASH>                                          11,128
<SECURITIES>                                     5,731
<RECEIVABLES>                                    3,278
<ALLOWANCES>                                       103
<INVENTORY>                                      2,317
<CURRENT-ASSETS>                                 23969
<PP&E>                                          12,878
<DEPRECIATION>                                   9,417
<TOTAL-ASSETS>                                  29,085
<CURRENT-LIABILITIES>                            1,040
<BONDS>                                              0
<PREFERRED-MANDATORY>                                0
<PREFERRED>                                          0
<COMMON>                                            30
<OTHER-SE>                                      25,816
<TOTAL-LIABILITY-AND-EQUITY>                    29,085
<SALES>                                          7,774
<TOTAL-REVENUES>                                 7,774
<CGS>                                            3,280
<TOTAL-COSTS>                                    8,186
<OTHER-EXPENSES>                                 (414)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                      2
<INCOME-TAX>                                       (8)
<INCOME-CONTINUING>                                  9
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                         9
<EPS-PRIMARY>                                      .00
<EPS-DILUTED>                                      .00
        

</TABLE>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
-----END PRIVACY-ENHANCED MESSAGE-----
