XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net income $ 346 $ 115
Adjustments to reconcile net income to net cash used in operating activities:    
Business Combination, Bargain Purchase, Gain Recognized, Amount (462) 0
Depreciation and amortization 210 102
Amortization of intangibles 29 21
Gain on sale of fixed assets, net 0 (17)
Foreign exchange (gain) loss 26 (13)
Non-cash changes in accounts receivable 50 (49)
Inventory Write-down 75 12
Stock-based compensation expense on stock options and restricted stock awards 69 30
Deferred income taxes (160) (42)
Increase in cash surrender value of life insurance (37) (26)
Changes in operating assets and liabilities:    
Increase in accounts receivable (3,366) (4,101)
Decrease in officer life insurance receivable 0 2,172
Increase (decrease) in inventories (835) 561
(Increase) decrease in refundable income taxes 62 16
Increase in other current assets (655) (691)
(Increase) decrease in other assets 69 (135)
Increase in accounts payable and accrued expenses 1,289 150
Decrease in deferred revenue (309) (28)
Decrease in pension and retirement plans liability (71) (66)
Decrease in income taxes payable (60) (134)
Increase in other long term liabilities 10 10
Net cash used in operating activities (3,720) (2,113)
Cash flows from investing activities:    
Life insurance premiums paid (2) (2)
Proceeds from the sale of fixed assets 0 17
Payments to Acquire Businesses, Net of Cash Acquired (500) 0
Purchases of property, equipment and improvements (273) (135)
Net cash used in investing activities (775) (120)
Cash flows from financing activities:    
Dividends, Cash (357) (689)
Proceeds from issuance of shares from exercise of employee stock options 6 0
Net cash used in financing activities (351) (689)
Effects of exchange rate on cash 169 144
Net decrease in cash and cash equivalents (4,677) (2,778)
Cash and cash equivalents, beginning of period 18,619  
Cash and cash equivalents, end of period 13,942  
Supplementary cash flow information:    
Cash paid for income taxes 89 303
Cash paid for interest 85 85
Noncash or Part Noncash Acquisition, Value of Assets Acquired 1,214 0
Dividends Accrued $ 357 $ 0